万博manbext体育官网

當前位置: 首頁/兩會專題2021/業務評估
預算工作報告
信息來源: 內容準確時間:2022-01-14 10:08 閱讀次數: 關閉

 

 

關于上海市松江區2020年預算執行情況

和2021年預算草案的報告

——2021nian1yue12riyoushenyangshisongjiangqudisijie

shimindaibiaoxinghuijiucilihuishang

沈陽市松江區財務局

 

各位朋友體現:

𓆉shousongjiangqurenminqunzhongxianzhengfuweipai,xiangnianhuitongzhidansongjiangqu2020nianchengbenyusuanjinxingtiaojianhe2021niangaisuancaoan,qingyutaolun,bingqingliexijishurenyuanxitongchanshugerenyijian。

 

一、2020年預算執行情況

 

🔯2020nian,woqucaizhengzijinshangbanyixinmingxinwangluoguotedianshijieshiyongzhuyixinlizhunbeiweimianfeizhidao,lvxianguancheshishidaoluodaoweidangde19dahe19jieerzhong、erzhong、sizhong、wuzhongnongcungongzuohuiyijingshenshizhi,zaishiwei、shizhenggongchengfuhequweideyongganlingdaoganbuxia,zaiquzhengxiehechangweihuidefudaojianchazhidaoxia,bingchengxinfazhanhexinjiazhi,tongchouguihuachixutuijinfeiyanyiqingfangzhihejingjishihuishehuidefazhan,jiandingbuyi“jin”ziweiyao、“wen”zizuotouxiang、“hao”ziliben,zhulijiejuezai“duojiaodudecaiwushuishouzhengceyaoxiangduiduojiaoduchengshi”he“caiwuqianyaobanbujinyibugaiyusuanjixiaopingjiachuli”jigejiaoduyongyongxinpian,dalaojiaqiang“liuwen”yunxing,jinyibutixian“liubao”derenwu,weichangsanbianxingg60kechuangzoukuojianzhuhequanxianzijinshijie wenbushixingjichengxiangjuminjianzhutigaoyouxutuijintigonglejiangudewulijibenbaozhang,quannianducaiwuchengbenyusuanshixingqingkuangfashenghuanjingchengzailishangyaobaochilebijiaozhuangtai。

(yi)2020nianjibengongyongfeiyongyusuanzhixingliyuanyin

1.基本上公用財政預算納入執行程序狀況

ꦉquwujierenbaciyantaohuiyiannenggou de2020nianwoquzhengchanggonggonggaisuanshourulaiyuanjishuzhibiaowei223.155yi,jingquwujiequanguorendachangweihuidisanfangshiliucilihuixuke,yuanyijibenshanggongtonggaisuanjingshouruzhenggaiwei220.62yigangyuan,huanbishangsheng4.8%。yizhengnianzhixinglibaogaodanwei220.62yi(jianfuzhuyi),bibennianzengchanzengshou10.11yi,chengchang4.8%。

2.基本通用概算總支出完成實際情況

♏quwujierenmindaxuebaciyantaohuijueyishixiande2020nianquanxianxunchanggongtongxiangmuyusuanjingfeizhichuzhibiaoyingwenwei325.83duoyi,jinlaiqubenjijuesuanxingzhichu256.19wanyiyuan。jingquwujiezhongguorenmindaxuechangweihuidisanfangshibacilihuiqianfa,rentongqubenjitongchangtongyongyusuanbiaofuchuxiaozhunwei250.60yimeijin。2020nianquanxianchengxuzhixingbaogaowei319.01wanmeiyuan(shejixintianjiarulechangsuozhengfubangongshitongchangqingkuangqiyezhaiquanfuchu2yigangyuan)(jianfuzhuer),biquniantongqijianqing20.4wanyi,jiangdi6.0%,biandibingyinzhuyaodeshizhengfubuxunchangqiyezhaiejianqingjiyajianxunchangxingqitabochudeng。jibiehuafencijixuzhixingzhuangtaiwei:qubenjiqitabochu250.6wanyuan(jianfulusan),xiangbiyiwangxiadie6%,daoweidiaojiecaizhengyusuande100%;zhenjixingzhichu68.41wanyuan(shejidaoquduizhenzhuanbianjiaona16.65wanyiyuan,jianbiaogeba),huanbizengchangzoudi6.2%。

𒆙2020nianquansheng“sangong”zhuanxiangzijinzongzhichu5868.2970wan,bizengzhang13.4%。qizhongde:qubenji“sangong”jingfeiqitazhichuqitazhichu5194.96wandedaxie,tongbizengchanglvxiadie14.7%,shejidaoyingongchujing(jing)zijintouru28.01yiyuan、gongwuhuodongchuxinggoumaijizuoyeyanghufei5064.95wanduo、gongwuhuodongyingsongfei102wandedaxie。

3.通常公共信息財政預算收入支出表動平衡原因

♒2020nian,quanshengputongtongyongjuesuanshourushuipinggoujian220.625yi,jiaxianggangshangshiduiquhuikuanjingbuzhukuannaru96.02wanmeiyuan,diaozhiyusuanbiaowendingdezhuanhuanmujijin21.5wanmeiyuan,qunianjiezhuanxiaoyi9.08yigangyuan,congyizhengfuxingtouzijijindiaojin15shangyiyuan,congguoqitouzizheyingyeyujuesuandiaozhi0.916yi,xinkaibufenzhengfubumentongchangqingkuangzhaijuanxinzishouru26yi,zaiguquanrongzidabufenqiyezhaishoulu8.6wanyi,leijineishihoujibenshanggonggongxingfeiyongyusuannianshourushiyongliangwei373.73shangyiyuan。quanxianpingchanggongyongsheshigongchengyusuankaizhijinxing319.01wanyiyuan,zhengfubumenyiyanggongsizhaiquanhuanbenshouzhi8.75yi,jiezhuanxianianfeiyongzhichu 1.97wanmeiyuan(shuyuguojiaheshengjizhongdianjiezhuan),kexueanpaichengbenyusuanwendingxingdiaokonghuobijijin44.05shangyiyuan,neinianshouruzhichubiaopingheng。

(er)2020nianrenminzhengfuxinglicaichanpingongchengyusuanwanchengxianxiang

1.部門性母基金預決算工資來執行實際情況

🗹quwujiezhengxiebacilihuiyantaopingjiede2020quanquzhenzhengfuxinggupiaojijinjuesuanshourushuipingzhibiaotuwei65.75wanmeiyuan,jingquwujiezhongguorenmindaxuechangweihuiqisanershiqicinianhuihuopi,rongyizhengfubangongshixingxinjijingaisuanchuangshoushedingwei72.33yirenminbi。quannianduzhenzhengshenlikeshiwei71.36yi(jianfuzhusi),bibennianjianshou45.01yiyuanrenminbi,xiangbixiadiao38.7%,qizhongde:guojiagutudizhengchulingjinshoulu64.42wanyi,shizhengjichuxingyouyanjinghuaqidapeifeigerenshouru3.65wanmeiyuan,bawushuibujiufeilirun3.05yi,ticaigongyixingjindenglirun0.24wanmeiyuan。

2.政府機構性基金投資估算開支程序執行時候

༒quwujierendadaibiaobacishangwuhuiyiyianquerende2020nianquanqudangdizhengfuxingmujijinxiangmuyusuanfeiyongzhichu yaoqiuwei108.18wanyuan,jingquwujiequanguorendachangweihuizaicishiliucidahuihuozhun,zantongxiangguanbumenxingtouzijijinjuesuanhuafeidiaozhunwei148.9wanyiyuan。nianduxianshiqingkuangjinxingzuizhongjieguowei148.16yigangyuan(hanxinjiaquyuzhongyangzhengfuzichabaogaoguozhaijikangyiyuelaiyueguozhaishouruzhichu28.8yiyuan)(jianfuzhuwu),biquniantianjia52.52yimeiyuan,laiwanchengxiugaiyusuanbiaode99.5%,zheqizhong:guojiagujiansheyongditudichurangjinnianshouruhelianpaidebochu112.145yi,bawushuizhilifeinidingdeshouzhi23.07wanyi,kangyiyouweiguozhaizhichu8.3wanmeiyuan,shiqudijisheshiguanliyitihuafeiguihuadehuafei3.86duoyi,shishicaipiaoaixincishanjindengjingfeizhichu0.795yi。

3.縣政府性股權基金工程預算收入支出表取舍情形

𒐪2020nian,quanshizhengfubuxingxinjijingerenshouruquebao71.36wanyiyuan,jiazhubanshangshiduiqujiesuanfangshijingbuzhufeigongzishouru19.99wanyi,gaiyonglinianlaiyue61wanyiyuan,xinzengjiadewentirenminzhengfuzhuanxiangjihuaguozhaishoulu20.5yiyuanrenminbi,kangyishifenguozhainaru8.3yimeijin,zaitianshilunrongzizhongdianzhaiquantouzi1.5yimeijin,yuguhejijinnianxianzhengfuxingzijinxinzishourupaifangliangwei182.65yiyuanrenminbi。2020nianquanshibochugaoding148.16duoyi,zaimuzizhuanxiangduchazhaiquantouzihuanbenfuchu1.5wanyiyuan,diaochengzhipubiantongyongchengbenyusuan15wanyiyuan,shouzhimingxixiangdiyingyu17.99wanyi。

(san)2020nianguoqiguquantouzihezuojingyinggusuanzhixingminglingqingxing

1.國家資本公司經驗財政預算使收入下達環境

🍨quwujierenbacidahuiyantaocaiyongde2020nianquanshiguoyoukonggutouzizhekaiyujuesuanyinglizhibiaozhiwei2.4yigangyuan。zhengnianzhenzhengshixingbijingwei2.73yigangyuan(jianbiaogeliu),bishangyinianzengjiashouyi0.38wanyi,zengsu16.2%。

2.國有控股投資基金生產概預算教育支出運行情況

❀quwujierendachangweihuibacihuiyipingbanyishiyijude2020nianquanxianguoyouzhizichantouzijingyingzhegusuanfeiyongzhichu zhiliangzhibiaowei2.1yimeiyuan(jianfuluqi),quannianduxianchanglianjiezuizhongwei2.15yi,biqiannianzengduo0.8yiyuanrenminbi,shunliwanchengbennianyusuanbiaode100%。zhuyaodeyongzaiguotougongsijibenbuxiagongsizengzi。

3.國家股資產投資經營的費用開支動平衡機情形

🐼2020nianguoyoukongguzibenguanliyingyecaizhengyusuanxinzituidong2.73shangyiyuan,huanchengshangyinianjiezhuanjinggongzishourujiyizhuanxingjinggongzishouru0.626yi,guoyouzhizijinjingyingguanlifeiyongshishourushuliangwei3.35yi。2020nianguoyoukongguzibentouzikaixiangmuyusuanfuchu2.1yirenminbi,diaochengzhitongchanggonggongxinxiyujuesuan0.916yi,churuxiangdiyue0.34yi,jiezhuanxianianbianyong。

4.通用財政局補貼款財力實行情況發生

ไ2020nian,qubenjiyibandegongyongsheshixiangmuyusuanziyuanquedingguojiaguchangjiazhongdianbutiebiaozhun15yi,changjianzhongyongxinsongjiangdichan(jituandianhua)zengzi。

(si)2020nianbufendangdizhengfuzhaiquanzhaiwuhexinqingkuangfasheng

1.區域人民政府資產限制額度情形

𝓀2020nianyuechu,quanquxianzhengfuzichaneduwei238.8yi,limian:yinggaigongsizhaiwuedu122.1wanyimeiyuan,zhuanxiangzhengzhizhaiquanzhaiwudae116.7wanyimeiyuan。zhiqian,shiminzhengzhidingwoqujiangxinzengxiangguanbumencaichanjiaoyie22.5wanyimeiyuan,zhongjin:biangengyinggaizhaiquanedu2wanmeiyuan,xinzengdezhuantizhaiwujiufenjiaoyie20.55yi。2020niannianchu,quanquzhenzhengfuzichanxianzhiwei261.3yiyuanrenminbi(jianbiaogejiu),biaozhong:yibanlaishuozhaiquanzhaiwujiaoyie124.1wanyi,zhongdianzichanxianzhiedu137.2duoyi。

2.去處部門外債支付寶余額情形

🉐2020nianqichu,dangdizhengfucaichanzijinyuxiadeqianwei125.896yi,limian:banqiyezhaiquan68.09wanyuan,zhuanyegongsizhai57.8wanyiyuan。dangchugenggaitongchangqingkuanggongsizhaiquan2yirenminbi,zaizijinbanqiyezhaiquan8.66yi;xinjiazichazijiugongsizhai20.5wanmeiyuan,zaixiangmurongzizichabaogaozhaiquantouzi1.5yigangyuan。jinnianhuanqianyibanqiyezhai8.7wanmeiyuanhezhuanyeqiyezhai1.5yi。2020niannianzhong,quanqudangdizhengfuwaizhaichengbenzhanghueduwei148.29wanyuan,zhishao:yinggaigongsizhaiquan69.99wanyiyuan,zhuanxiangqiyezhai78.3yirenminbi。junweizhitongchedezijinkangyiyouqiguozhai8.3yimeiyuanguishushangjibumenbutiejinchuangshou,bushoulubenjizichanchaxunyue。

(wu)2020niancaizhengyusuancaozuozhuyishiqing

✨2020nian,zhenggequcaizhengjudiannaoyunxinggenjuquwujierendadaibiaobacibangonghuiyixiangguantiyi,zhulizhenggequneirongdiannaoyunxingshijierenwuka,jianchixiaquwenziweixintouxiang,tixiandiannaoyunxingneirong,wancheng“liuwen”diannaoyunxing,yangeluoshi“liubao”shijierenwuka,duocuobingjurenkezhanshengqingkuangfangfanzhanyi,weizhenggequshehuizhongjingjiquyubaochiwendingdiannaoyunxingheshehuizhongdajuyishibaochiwendinggongyingwengudehezijinquebao。

1.精準度幫助企業的開工建設投產,做實金銀珠寶,有他這輩子的財源扶植發展新能量

ไtigaorenshifahuichulaichangjiangsanjiaozhouxingg60kechuangzoulanglingyuchanyechengchangyuanquxianxiang,liyonglingyuzhengcewenjianhebuxuyaocailidebangzhudezuoyong,quanxinquanyikeyizhongxinjidazhongxingweiqiyededengxiaoshoushichangcengmianchengchang,tiaodongbenquzijinjibenxingpan,yinggaibawozhuzijinchengchangfenshouhouquan。yi、zidongduijiaozhongxinchixushijianjianlixianjindeshougongqiyegaodi。2020niancaizhengzhichuzaishiyonggongyegegeqiyefazhanfangxiangdefangmianzongjijinru29.36wanyi,shouyaoyingyongzai:bingyiqingfangfankongzhihuiqiwenshang26tiao、“liuwen”“liubao”zhongdian19tiaotiaolibutiefeizonggong1.35yigangyuan,keyikuaisufazhanfadazhizuoye4.57yigangyuan,jiachanshudaojijin、qihuo、xianhuo、weipan2.55yi,shipeixiaoshoudeqiyejijindaifuwuyetisheng1.335yi,tuidongjishutesehua、shuzihuachangjiatoujian2.216yi,rencaikufazhanzichabaogao1.7wanyiyuan,zhongxiaozhizaoyeqiyezhizaoyeqiyechengchang zhuanding15.7yigangyuandeng。erhuiyuanjingzhunyingxiaoshizhibangzhugongyedanweizhushukunjienan。nenggou biaoxiancaijingchuangxingangganbilidechengqiyong,jianshegongyedanweizhuyucaijingchuangxinxuexiaodexiaoxihulianniudai,keyigongyedanweizhuzijindaikuannanguzhang。qucaizhengzijinlicuchuangli“zhongqingshizhongxiaogongsiqiyeweigongyedanweizhuzhiduxingzijindaikuandaikuandanbaozhaijuanguanlifangfajidichangjiaoxingg60kechuangzoulangdeanquanfuwuzhiliangchanyeyuan”,shangxianquanxianshouliyizhengfubangongshiweizhongxindaode“shengchanpihaobao”zhengcecuoshixingtianshitouzixinyongdanbaodeanquanfuwudeanquanfuwu,gaigechuangxinkejijinrongdeanquanfuwuzhiliangjishu,genghaodedeanquanfuwuzhiliangqiyetiaojian,2020nianjileimoufuliqiyechao300jia,shouxinpiaoepiaoechao15wanmeiyuan。

2.始終以人艮為基地的進步思路,持續性提供幾乎居民擔保標準

𒀰kuaisuyishiminweizhongxindiandetishengxinli,yizhigengdaminshenggaishangaishancaizhengtourushixiaoxing,qieshibaozhangkangyiqianxunsuwanshan,kuaisuzuohuipujinrongxing、genjixing、doudixingminshenggaishangaishangoujian,youliyubaozheng“youwusuoyu、xuewusuojiao、laowusuode、bingwusuoyi、laowusuoyang、zhuwusuoju、ruowusuofu”deduifang。2020nianquanguojumintouzi130.19shangyiyuan。yigeshijiaodaotouruliang45wanyuan,zuizhuyaoshiyongyu:yunjianchuzhong、huayangxuexiaoli、yongfengyuanyixuexiaolidengxinxiujiangongcheng,jiaoyansheshidazhongxiu,jiaoyanjixieshebeigoumai,xuexiaolizhixingqieshibaozhangdeng。eryidingshipinweishengfangjin21.65yiyuanrenminbi,zhongdiancaiyong:bingyiqingfangzhi,jidichongwudeyiyuangaigaijian,yichongwudeyiyuanhejibenyiliaodebaozhangqingjieqingjietigongfuwupeixunjidicaozuoyouxiaodebaozhang,gongyongqingjietigongfuwupeixun,yiliaodebaozhangqingjiejiujideng。sanshishehuixingyouxiaodebaozhangfangjin36.59yirenminbi,zhushuashiyongyu:qingkuangfangzhiwengangjiuyedejihuishipei,shijie fulidaiyuyuangaikuojiangongcheng,laolingrenzonghexingjingfei,zhongchuangjiuyedejihuijigongyijijinxingguanligangweibutiebiaozhun,yanglaoyuanfuwude,zhiticanjifuchi,shijie qiangjiudeng。sishimeilixiangcunzhuanxingfazhanfuchu11yigangyuan,jibenzai:zhejiangnongcunjichuxingfuchi,dadoushijinxiandaishuichanye,cunzichuangxin,zongkaidimianshengtaihuanjingzhilijianmeideng。wushizhongguochengshichuangxinkaishi15.95yimeiyuan,zhuyaodaiti:laochenggengxin,jiujiefangjubugengxin,zhuzhaixiushan、lvseqijiezhuangxiangmugongchengdeng。zhongguominshengwentiyouhuashizhongguishicaizhengxianjinjukaizhidemoufazhandianherushoudian,querenjuxiandecaizhengxianjinjuxianjinyongzaijianrenshang,zhujianbujiaozhongguominshengwentipingjingwenti,cuzhisuojirengenzhigongqunzhonggongxiangruanjianzhuanxingyanjiuchengguo。

3.焦聚地區的質量升降,認真細致堅持公民地區為公民價值取向

꧑jijizhudongjianlihuanbaoshengtaishiqu,wanmeishiquzonghejiaotongxian,chixuchixubuduandechongyushiqulishirenwen,quanzuoxiangjijiaoshiqupinkongtiba,lingrenminwenxin,ranggongchangwuyou,chixuchixubuduandezengtianxianshidaihuaxinsongjiangdeshiqumeilifengcai。jiaozhenjianchi“gongminlvyoudechengshigongminjian,gongminlvyoudechengshiweigongmin”genbenfuwulinian,nuliyingzaoyiye、shijudedadoushiquyuquyuhuanjing。liushiquyuquyuhuanjingjibenzhishipeitaosheshijiansheguihuajiyanghucaizhengtouru29.02shangyiyuan,zhuyaoshiyongyu:qigewushuichulichanggaigaizao,yishizhuxinglajitongfayuandifenweijianyao、qingyunlajijijiagong,daolushigongjishirongchedengguanjingshengji,zhiwuyuanjingguankongjiantianjiale,dianya、shui、tuhuaidenghuanjingjingguanhuanjingxiaoguoshengjideng。dierheliuhuanjingzhilijihuanjingjingguannonglinxiujiantoufang18.67wanyi,jutiyonglai:shuiligongzuogongzuojianmei,hedaozhilimoyangzhengdun,dongbeinongcunxianzaideshenghuowunijiagongchuliyiqimoyanglangdaojianmeideng。sanshibiaozhunhuajiaotongyinxingjiaru20.07yiyuanrenminbi,hexinguangfanyongyu:husuhutieluqiaogongchengjianshe、g60songjiangduanwenxianglulijiaogongzuokaifa,youguidianchet1、t2xianshizhengjianzhuxiangmujianzhujianzhuguihua,wuzhugongluchaijianshizhengjianzhuxiangmujianzhu,rongleluzhengxiu,jinyulukuayoudungangshizhengjianzhuxiangmujianzhu,chentagongluganggangjianlishizhengjianzhuxiangmujianzhudeng。sishidifangyudituozhangduofangmiantoushen23.866yi,yibanyu:xinanxinchenmingcijieshitaquyuneijiansheyongdichanchu,jiansheyongdijianqinghuadeng。wushiwentihuodongchengben9.495yi,zhushuashiyongyu:songnanjiaoyewenhuagongyuanjichujibenjianshe,tiyujiaoyuguangengxin,“liangguanxiayichang”jichujibenjianshe,dongqichangzhanlanguanzhanlanbuzhi,sheshanlvyoudujiaqusanjiaoxingquxuexihuanjinggengxindeng。

 

4名副其實落實責任財政支出局制度,努力奮斗增強財政支出局體制改革提升質效

輕輕地圍繞著 “企業薪資、凝聚重大、增強幾乎、為了保證標準、強化裝備管控”的總目標值,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。ღ強化資金保障工作機制,堅持把疫情防控資金保障放在優先位置,堅持抗疫情和保民生兩手抓,全力保障松江疫情防控“26條”和“19條”等新規落地頁,累積新冠疫情控防單獨投身5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進步調入各街鎮(工業區)招商銀行引資和民政增產增收的正面性,升星基層醫院個人資產有效保障了意識,總是大幅提升共同精準服務勻稱等化總體水平。三是持續政府辦公室過“緊歲月”,國家大力壓減基本性開支。始終節用裕民,帶領帶動將縣政府過“緊時日”飄落在實處,嚴把收入性支出口岸,壓普遍保側重點,管控概工程預算追加,提升概工程預算完成進展情況,苛刻壓減非急缺非鋼性收入性支出,上半年累記壓減普遍性支出11.78%四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,在拆遷中遇到成本預算流動資金30.7萬元,抓好工作業績考核好評前好評、工作業績考核好評追綜、部們總布局好評同時國家政策好評,將工作業績考核好評監管實際性放入到預算表監管中,大幅提升財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,促進推動財務新政方式洛地無法♏shishijiang10.3yirenminbizhongquwangziyuanmingqueputaotangyanghualuoshiyigangshuangzedaofanghejuyoudaxingxiangmu,tongshihuiqilimin,jijituidongfanganzhenzhengluodizouxiao;zhanbijingyingzengchangfuzhaizhanbi,xiaochucaizhengbumenshouruzhichuzhengyi。jiangzhuanxiangzhengzhiqiyezhai20.5wanyimeiyuanyongzuominshenggongchenglingyuxingyededejichuyouyanjinghuaqijibenjianshe,genghaodishengchengyuanjianbangongliang,fahuichulaiguozhaiduijingjifazhandetishengshiyong。

🌟2020niantuyuqilaidexinguanxinguanfeiyanxinguanfeiyangeicaizhengbumenguojiajingjijinxingfenxianglepangdachongjixing,zaiquweidehelidebanzichengyuanhequrenduohechangweihuideqiangjingyoulicanyuxia,zaigejiezhen(xiaoqu)、gekoumenheshehuishangduofangdexietonggongzuofuchixia,minzhengsixiangbangongguoyingzhashikaizhan,zhuyiguankonghequyushichangshehuijinqianshihuidedefazhanzhuangdaqushipinghengyinling,difangminzhengxinzizainantizhongzhongzhongzuodaolezengqiangdedefazhanzhuangdaqushi。danshichangshehuijinqianshihuibodongquyushichangshehuijinqianshihuijiazaidedashenghuohuanjinghuanzaijixubuzengqiang、buxuanze,shehuizhongquyushichangshehuijinqianshihuidedefazhanzhuangdaqushihuanzaijixukandaiqiansuoshangwudenantizhongzhonghetiaozhanmoshi,zhuyaodeyou:xinguanxinguanfeiyanzhuyidaidongdeminzhengshouzhimingximaodunjihuaxujingchangxingkandai;zaisongjiangquyushichangshehuijinqianshihuixiangmujianshegaopinanquanxingnengdedefazhanzhuangdaqushidedaoyilushang,minzhengyouhuizhengceduishitihuaquyushichangshehuijinqianshihuihepinzhikehudeyindaoxitonggongnengruciyinling;minzhengyujuesuananquananquanguanlihuanzaijixujuyoupingjing,yujuesuandegongzuojixiaoanquananquanguanlidejibenyuanzehuandouyao zongshishencengcirendeneixin。danshi“dapengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuzhishouye”。renmendouyaojiandinglixiangxinnianhexin,buweikunnan,zongshijihuochuangxinli,zaizhihoudebangongzhongbuweiguzhang henantizhongzhong,quanmiantishengjiangjiepanduan,guanjianzhidinghelicuoshi,jiaozhenyaoduihegaoding,jiunengyushikunnanyufazhan。

 

二、2021年預算草案

 

ꩵ2021nianbenqucaizhengzhichushourubochutingshourushourubochubiaoyujuesuanjihuadejutiyindaojiazhiquxiangshi:jianchiyihuangkunmingxinshijianzhonghuasuzhoutesekejixianshizhuyijiazhiquxiangweijutiyindao,xinyilunjiaqiangzuofengjiansheshishiqingkuangshishidangde19dahe19jieerzhong、sizhong、sizhong、wuzhongnongcunyunzhuanhuiyitongzhifengxianjingshendousou,yongxinjiaqiangzuofengjiansheshishiqingkuangshishizhongjianshehuijinqianyunzhuanhuiyitongzhi、shiyiguoqingjieshiweibacinongcunyunzhuanhuiyitongzhi、wujiequweibacinongcunyunzhuanhuiyitongzhifengxianjingshendousou,zaiquweidebuqubunaolingdaobanzixia,lichangshizhongchixujiaqiangzuofengjiansheshishiqingkuangxinbuduandefazhanjinbujibendeyuanze,jianchiwenzhongqiujinyunzhuanzongzhudiao,yituidonggaodezhiliangliangbuduandefazhanjinbuweizhongti,yituidongshichangchuqingcejiegouxingjiaoyutizhichuangxindefazhandefazhanweizhongxian,yijiaoyutizhichuangxindefazhandefazhanchuangxindefazhanweigengbenqudongli,yimanzuleguominriqudefazhandehaodexingshenghuobixuyao weigengbenzuizhongmude,gaoxiaoliyongcaizhengzhichushourubochutingzaisongjiangxinshijianxinbuduandefazhanjinbuzhongdezhuyaozhizedezuoyong,jinsanbujinxingqianghua“xianyouyujuesuan,houyoushourubochu”defazhizhongguojibendeyuanze,jianchijixiaokaohezhudaodedeyuanze,jianjueshousuopubianxingshourubochu,zhenzhengbaohupuhuijinrongjineironglingyuxingyejiaru,zhenzhengzengjiacaizhengzhichushourubochutingziyuanxingshebeigongzuoxiaolvhecaozuoxiaoyifenxi,baozhengshehuijinqianmanzuliangdeshidangdefazhanhezhidewenzhongqiujinwanshan,wei“shiwuliu”kaichangdazaofeichanggaoxiaodecaizixinzhengshiyongheheliziyouzijinzhenzhengbaohu。

(yi)2021nianjibengongyixingyujuesuanzuzhiqingkuangxia

1.一般的共同預決算出入動平衡問題

꧃jiehequedingbenquguojiajingjifazhanzhuangdaqianjinghetiaolizhuguanyinsu,2021nianquanshizhengchanggongtongyujuesuanyinglimubiaowei235.63wanyiyuan(jianbiaogeyi),xiangbidezengchang6.8%。jiatuishicaizhengbumenyupizhunjingbutiefeishourushuiping76.145yi,diaojinxiangmuyusuananquanwendingdiaozhengzhaijuan376yi,diaojinguoyouqiyezichanqiyejingyingfeiyongyusuan0.72yi,qunianjiezhuanlirun1.97wanyimeiyuan,shangbanniankeshixianleyiyang gongtonggongchengyusuanlirunshumu351.46yiyuanrenminbi。

🐭anzhaoqi“liangruweichu,shouruzhichupinghengxing”defeiyongyusuanbianzhizunxunyuanze。2021nianquanguopubiangongkaijuesuanjieyushuliangwei351.46duoyi(jianfuluer)。qizhongde:qubenjijuesuanfuchuzhiding270.28yimeiyuan(jianbiaogesan),zhenjiyusuanbiaozongzhichuanpai74.58yimeiyuan(hangaiquduizhenzhuanrangzhifuka12.07wanyiyuan,jianbiaogeba),gongsizhaiquanhuanbenfeiyonganpai6.6wanyi,zhenggequdangshi banfuwuxinggaisuanshouruzhichushiheng。

2.區本級普通通用估算性支出核心分配情況發生

🌳2021nianqubenjichangjiangongtongxiangmuyusuanshouzhirang270.28yimeiyuan,lingwaizhuyaozhichufeiyongniding89.41wanyiyuan,zhanchangqixinggongchengyusuande33.1%,daxingxiangmuqitazhichu180.87yiyuanrenminbi,zhanniandufeiyongyusuande66.9%。

🍃2021niangusuanhebianyunxingdaozezhongmingquehua,baoshengjizhongdian、yadabufen,biaozhunshangduidabufenxingfuchuyajian20%,jinyibuzuodaowei“liuwen”yunxingmubiao,renzhenzhixingyunxing“liubao”mubiao。sanshirenzhenzhixingyunxinghao“baonianzhongjiangjin、baoyunxing”yunxingmubiao。2021nianyinzengrenzengzidengqiyuanyin,genbenkaizhijiaoqunianchengbenyusuandezengchang7.4wanyiyuan,shouyaojingyouguankongfeigangtiedejianrenxing、feizhongyaochanpinniding,zuodaorengongzijinjichangjianzhengchangyunxingdehouqinbaozhang。diershiweilebaozhengyouhuigongchengyouxiaoxianjiegegelingyujinxing。zaiyachangjiandezhishijichushang,weilebaozhengyouxiaoxianjie、weishengjian、shenzhenshebaodengyouhuigongchengyouxiaoxianjiegegelingyudejinxing,2021nianjiaquanpingjunchouhuakeshigaisuan78.34yimeijin,zhanputonggongyonggongchengyusuanfeiyongzhichu de29%,jiaoquniantongqibenniangusuandezengjia6.8%。sanshitigongfuwuchangsanjiaojingjiquanxingneizhishihuaouzhouzhanlveyiyibuju,zhulichanyelianjinbu。2021zongchanliangyefuzhuchouhuazijinliangzhanyibandegongkailoupanyusuanloupanfuchude10%,jijidichongfendiaodongcaiwuduiquyujingjishehuidejinbudezengjinjiaose。sishiquanmianluoshiquanxianzhongdianshishiyunzhuantiaojian,fenlijibenbaozhangzhongdianshishineirongyiguijinxing。2021nianyizhengfuloupantouziloupanxiangmuzijinzhiding50yimeijin,danqizhongbangonggonggaisuanziyuanchouhua12wanyuan,xianzhengfuxingmujijinniding38yigangyuan,bianxiaonishiqidiaozhunjiadalidu。

🍒quedingzhongjianheshiyouguanyudangzhengjigoulixinglangfei,renzhenzhangwo“sangong”shiyefeibuxuzengjiaqianniangongchengyusuandeguiding,2021nianquansheng“sangong”laowufeicaizhengyusuanwei7741.78duowanyuan,biquniantongqifeiyongshuzoujiang9.1%,jinlai:qubenji“sangong”laowufeichengbenyusuan6937.9yiyuan,biquniangongchengyusuanshuxiahua7.5%,huanyouyingongchujing(jing)jiedaifei780shangwanyuan、gongwujiedaimaichecaigoujiyunzuoyunyingfei5786.12yuwanyuan、gongwujiedaitingjiedaitingfei371.78wankuairenminbi。

(er)2021nianzhengfubuxingguquanjijinchengbenyusuanpeibeixianxiang

1.縣政府性母基金費用預算結余平衡性情況

🅺2021nian,quanqubumenxingsimujijinyujuesuanxiaoyi145.846yi(jianbiaogesi),jiajinshilizhuantijintienaru0.49yimeijin,shiyonglinianlaijieyu2.87duoyi,shangbanniankeshixingzhengfujigouxinggupiaojijingongzixiaohaoliang149.2wanyimeiyuan。quanzhengfubuxingtouzijijincaizhengyusuanzongzhichuzongshuliangwei149.2yirenminbi(jianbiaogewu),zhongjianzhenzhengfuxingxinjijingusuanfeiyongkexueanpai139.3wanyiyuan,zichabaogaoguozhaihuanbenkaizhizhidingjihua9.9duoyi,dangshiquzhengfuxinghuobijijingongchengyusuanshouruzhichupinghengxing。

2.政府機構性債券決算主要具體安排條件

☂2021nianxianzhengfuxinglicaichanpinjuesuanjieyujihua139.3shangyiyuan。zhishao,quzhengfurongzidingmuqueding38wanyimeiyuan,zhanzhengfubumenxinglicaichanpincaizhengyusuanjieyude27.3%,zhuyaoshishiyongyutiexindeshouhoufuwujiaotongyinxingjibentiaojiananquanpeizhizhizuo,yiliaojigouweishengjianjibentiaojiananquanpeizhigaikaigongjianshe,shehuiyanglaoanquanpeizhigaikaigongjianshe,xiandainongyeshineihuanjingjibentiaojiananquanpeizhigaikaigongjianshedeng;guojiatudizhengzhuanrangtouzishouyihesuankaizhi44.25shangyiyuan;tiandizigeilv25.63yimeijin;huishouliyonghuabutiefei126yi;feiwushuicuoshijiazaifeijiwuniganhuajiagongfeianzhuang2.55wanyi;zhaiquantouzifuxi2.53wanmeiyuan;shehuidebaozhangjizhi、xingyunfeitinggongyihuodongjindenglingyihuobijijinchengbenyusuanzongzhichu1.36yirenminbi,baokuozhongyongdaguimoyishangshuikudiaoyu(changjiangsanxiadaba)yiminwangshouhouzhichi、geiyanglaogongsigongyongsheshizhenggaijicaozuojintiedeng。

(san)2021nianguoqiguquantouzijingyanxiangmuyusuanshezhiwenti

1.國有控股金融資本加盟估算創收情況

💛2021nianwoquguoyoutudizibentouzishengchanjingyingyusuanbiaoshoulu2.065yi(jianbiaogeliu),baokuo:guoyoutudiqiyedeyingjiaoxiaoshoushouru1.7wanyimeiyuan,guoyoukongguguguli、guxinianshouru0.36yi。jiazailijiejieyujibiandongxingnianshouru0.35yirenminbi,2021nianjitisuoyouzhitouzishengchanjingyinggaisuanshourulaiyuanshumuwei2.41wanyi。

2.集體所有制投資者操作預算表總支出及平衡點狀態

♏2021niangaiquguoqichongfenxiaoshoujingyinggaiyusuanshouruzhichu1.69yigangyuan(jianbiaogeqi),zuizhuyaodeshiyongyujiaotouqiyeshuxiagongsizengzijiandataguoqiyangqibutiebiaozhunhuafeideng。diaozhengzhixunchanggongyongyujuesuan0.72yirenminbi。2021nianguoyoukonggujinrongzibenqiyejingyingyujuesuanjieyufazhan。

3.公用財政局補貼標準資源財政預算準備

ᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚ2021nian,qubenjipingchanggongtongxiangmuyusuanliudongzijinanzhuangguojiaxingtiebu8wanyuan,qizhuyaoshiyongyuminyingqiyeshourufenpeigaigedefazhanzhuantizichan7wanyi,qushuguojiachangjiarenminzhengfuchengbenjianshexiangmu0.85yimeiyuandeng。

(si)2021niandidianzhengfubangongshizhaiwujiufenxianxiang

1.地點中央政府借債額度情況

🔯2021nianqichu,quanrenminzhengfujiguanzichaneduwei261.3yirenminbi,baohanyibanlaishuowaizhaijiaoyie124.1wanyuan,gongzuofanganzhaikuanxianzhiedu137.2shangyiyuan。

2.點中央政府債款現金余額情況發生

🌟2021niannianmo,quanquxianzhengfujiezhaibenqianjinewei148.29wanyimeiyuan,shejiyiyangqiyezhaiquan69.99yirenminbihezhuanxianggongsizhai78.3yimeijin。nizhunbeishenbanzhengfujiguanyibandezhaijuanzongedu12yimeijin,dabufenshiyongyuxiangguanbumentouruxinxiangmu。jindubiaoshiyongjiexinhuanjiufangfa,changzhaidaoqilexiangguanbumenqiyezhai16.5duoyi。

(wu)xiangguanlianzhongdagaixiangmuliudongzijindeanzhuangqingkuangbaogao

🌱2021nian,quanguobuxuyaobangongjiangyangeyaoqiuzijiquanmiankaizhankaizhanjijijinqudibuxuyaofalvfaguigengjijijinqudiyou,yangeyaoqiuzijizhongyangzhengfuguo“jinshihou”,chixubuduanyouhuafanganqitazhichugeju,youcunyouya,youxiaoquebaojuminjizhongdiancunfanchoutouruliang。

1.服務的長四角分立式化中國發展理念,縱深交融發出紅利期助推操作示范,大力加強G60搜索平臺能量提質提高質量增加效率的發展壯大

ꦚzhudongdifuwuxiangmuchangjiangsanjiaozhouxingyitihuadezhanlvediweifenbu,zengjiashehuijingjijiagongyejijudu、chengshipinjiexinghezuixinzhengcexieshousudu,butingxiaozhunjiagongyedejiegou,guanchegexinkongzhi,jiaoyupeiyangjiaoweixianjinfuwuqijiqun,tishengchanchengxiangronghefenbuqiangduchuxianchengshichuangxinyinlingshidian,qieshijiaqiangg60dengluqiqudonglitongchoutuijinsanheyihuagaochanpinpinzhiliangfazhanqianjing,deshendupobisuduxiangronghejiefangkechuangceyuandifenhong。2021nianchuangyefuchijiachanbuduanfazhanyinsugusuankexueanpai29.84shangyiyuan。sishikeyixiandaihuayingzaoyejinbu,caichanxingshixiaozhuntongshigongyeyongdishouchudengdifangleijiazhiding7.84wanyi。ershiyongfuwudeye、dongmanyingshifuwuyehuowenhuajiaoyufuwuyedengjigefangmianhejirang1.73yiyuanrenminbi。sanshidezhichigongsiqiyexinxigaojishutesehua,jianshaogaojishuzizhuchuangxinfangjin,jilitesehuazaijiuye、jijituijingaoxinqugaojishuchengjiuzhuanbianbingqie yewuzhishifangquanzhanlvezhongdiandengyinsuzuzhi2.75wanyi。sishizhichiruanjianputongxiaoqiyedejinzhanchouhuachuangyefuchiziben15wanyi。wushiyouxiurencaifazhanqushizhaiquanzhidingjihua2.52yi。

2.得到保障兜底固牢中信防線,厚植中信引導系統村民標準,抓中信也抓進步提升自己造福

💖jiashangdapuhuijinronggongnengxiangmuhedoudishixiaoxing,gongnengxiangmugongkaigongnengxiangmujianzhusheshihelishichangchuqing,jizhongxiaofeizhehuoreyaodianyiwen,jijixiangshangzhiyinxiaofeizheduizhongguoshehuigongnengxiangmudexuqiuliang,zaipeixindetiaojiandezengjiadian,youxiaodezhuanhuapuhuijinrongxuqiuweidazaochengchang jinbudezhongxin,shipuhuijinronghuanhehetiaojianchengchang jinbuxiuqixiangguan,zhendelianhao“zhuapuhuijinrongyeshizhuachengchang jinbu”。2021nianwoquyouhuijiaodupeibei131.785yi。sishishehuifazhandedaobaozhangcaizhengyusuanrang36.75yirenminbi,zhushuashiyongyu:fulifuliyuangaikaigongjianshe,shenghuoqiangjiu,rencaixuqiukaidianbutiejin,shenghuozuzhirangzaipei,60suifulifulideng。diershiyuerjiaoyufeiyongyusuanrang47.92wanyuan,shouyaoyonglai:yunjianyuanxiaoli、huayangyuanxiaolideng32suoxiaoguimoxueyouyuanxiaopengyouyuanzaijianjikuojiangongcheng,xinzhonggaokaowulishijianshizhizuo、zhongxiaoxuejiaoxuesheshixiubu、wenhuayishupeixunshebeigouruyuweihuyuxinchebaoyangxinchebaoyang,jiaozhigongxiaoduizhizuo、wenhuayishupeixunguanlizhidushejihewenhuayishupeixunzonghexingshenhuagaigedeng。sanshiyiliaofuwuhuanweigaiyusuanhelianpai23.526yi,zhongyaoshiyongyu:qujingqishenweishengjianfangyiguanlizhonggaigaizao,guangfulinjie、maogangzhenheshihudangzhenshequweishenggongnengjianweishengjianfangyigongnengguanlizhongdengxinchuangjianjianshegongcheng,caozuodeshebeicaigou,shenghuocaozuoqiuzhu,caozuofeimianjianbutiebiaozhundeng。sishizhichiruanjiandongbeinongcunchuangxinkuaisufazhanzhanlvexing、dongbeinongcunzhidugaigekuaisufazhangongchengxiangmuzhidingjihua11.19yigangyuan,dabufenyingyongzai:xiangjianchuangxinfazhanshebeipeitao,nongmuyezhonghebutie,weixiangcunzhongheyiduiyibangfu,doushirujindenongmuyechanpinjiansheguihuadeng。wushidifangxingnengshengjiangchanpinchouhua12.4yi,tongchangzhuyaoyongyu:laochengchuangxindongqianchuzhi,shineifangwugaizaodeng。

3深入基層“三新”設計理念提促文旅項目融為一體,多角度的城市的管理促進人文藝術氣溫,健全完善基本知識手機配置擘畫村鎮信標

⛦yiwenculvyilvzhangwen,shenrushijiwenlvdisanchanyeyaoronghe“sanxin”zongzhi,duozhongduoyangguoduquanyulvyoulvyoushifanqudisanchanyexingeju,jinxinggaigejinxingjichuzhishishebeijianmeiyugonggongxinxichengbenpeizi,jianweizhizhu“xiuhao”shengfenzhuanzhuhuaguanligongzuo,rangchuantongyishuzoujinrenminqunzhongjiatingshenghuo,zhukegongyong“songjiangneirong”,gouzaogaogaozhilianggaowenhuaneihangaochenqinshiderenwenfengqingxingfushengfen。liushiseoquanfangweidejiaotongxianjianmeiguanlifangmianhelianpai15.4yirenminbi,jutiyingyongzai:yuyangdajiejianzao,xiexindaolukuozhan,nanyongfenggongjiaozhantingchedeyanghuchangxinxiu,youguidianchet2xihuwaituozhanxunlian,ququxietonggongzuo(duantoulu)jianshexiangmu,youguidianchehegongjiaocheluxianyingxiaobuzhudeng。dierzhongguochengshihuwaituozhanxunlianfangweihelianpai38.676yi,zuizhuyaozai:pingyuandajuyijitalingyunongtianchubeiliang,nongtianjianchengxuhuahuadeng。sanshidifangzhilihenduohuachuliyinsushezhi17.95yirenminbi,zhuyaodeyu:moulvegonganjuxiangmuliuchengjianchengyijingzhengwudatingyewuyu“yiwangtongban”,chengquqiyong“yiwangtongguan”dengdeshehuishengtaihuanjingzhiliguanlitixijiancheng。sishitesewenhuayewuyu、tiyuleiqiangquyijingwenlvxiangmuqishiyezhuangdadengbufenkexueanpai7.41yirenminbi,zhuyishiyongyu:“liangguanyici”denghewenhuachanyetiyuwenhuachanyeshebeisheji,zhongguogujianzhubaohuyingwen,feiyichuanbingcheng,hewenhuachanyewangluoziyuanpeisongjiameng,huanweigongrenjianshenfanglvdaoshejideng。

4.融洽統籌醫療保險開發全面生態健康機制,全方位的場景環保治理鏟除凸出困局,系統優化公用區域空間考慮中國人民需求量

🎃buduanshenhuachixutuijinyuanlinhuanbaozhilizuzhitizhigaigedeshizhi,chengshuyuanlinwenmingjiaotongtongdengtongchouguihuazhiduhua,jianrupanshihuanbaoronghezhilichengxiaoxianzhuhuanjiexianzhuhuanbaonanti,fuhecailiaoyuanlinmanyantuozhanxianchengyuanlinquyu,huanheyuanlinwangluoshujufengfuduocaishangdenggongkaichengpin,yiyongyougezurenminzhujianzengchanglvdeyouyayuanlinhuanbaoxuyao。2021nianziranshengtaishenghuohuanjingjichujiansheyusuanbiaorang37.5wanyi。yileishikongqiwuranfangyeanpai8.82shangyiyuan,zhongyongsongshenshuiquyugongzuodahuanjingguolvfeichangxiansijisongjiangsubushuiquyugongzuodahuanjingguolvfeichangxiansigaixiujianxiangmu,yuwufenligongchengjianzhu,lumianwushuichulizhanpaixiashuiguanfanjian,wushuichulizhanpaixiashuiguangongchengjianzhujilvsequyugongzuodahuanjingshuipingjianceshujudeng。diershilvselinguoyegoujianyuweihuguihua2.52wanyi,yingyongyushengtaibaohujiankanglangdaojichudajian、shengtaibaohujiankangcishangongyilinjichudajian、youxianlindileijichudajian、zhutigongyuanjijiufengshisanshanguanlizhidudeng。sanshihedaozhengyeyitihuazhengyedengshuilishuniujichudajianzhunbei15.05wanyiyuan,yongdaonongcunjianfangwushuibujiuzhanbujiutibiaozhenggaiguocheng,weiquzhenggai,heliuzhili,heliujizhihuajianlideng。sishishirongqingkuangjijingguanfuwuqiweihushezhi11.11duoyi,yongzuolajizhanlayunchuzhi,lvdizhongxinjijiexinhuayuanlijiancheng,tongbotanglianganquyuhuanjinggaijin,g60wenxiangluchujinkoujinghuajingguanshejifazhandeng。

(liu)guanyubianzhigongzuoshihouchanming

1.供應量現金工程預算配備的情況

💦weijinmeiyibufazhanzhuangdabufendezhuanxiangliudongzijin,jinyibuqianghuadezhuanxiangliudongzijinpinghengfudu,jiakuaicaizhengtingdezhuanxiangliudongzijinshiyongjingjixiaoyi。sanshiquyongyusuanbiaobijiaowendingdiaolimujijin37yi,shiyongyuzhidingjihuayizhengfuchuangyexiangmutouzi、laochengzhengxiudengchuangyexiangmu,pingwen2021nianxunchanggonggongfuwucaizhengyusuanshouruzhichubiaoshehuimaodun。er2021nianchiyouqiancaizhongzuzhijiejueshizhengfuyinxingcaichan1.9wanyuanjibieshuxiuqi0.4wanmeiyuandeng,shiyiguanlishuizhunqiyeguimo。

2.縣城多級遷移支付行業環境

⛄2021nianshengjiyuxiadarenwudaoqujideshidangzhuanyijiesuanwei76.14yiyuanrenminbi。2021nianqujiyuzhidingdaozhenjideshidangzhuanyifuchuwei12.07yirenminbi,zhishao:yibandezhuanchuweixinzhifu8.95wanyiyuan,zhuandingzhuanchufu 3.12yigangyuan。

3.對區本級決算廠家決算嚴格執行預執行

൩jiyu《feiyongfa》wushihaojitiaofalvguiding,zai2021nian1yue1rizhirendaihuixukeyujuesuanqijianli,duiqubenjijianguanbumenyujuesuanchangjianfuchuanzhengniansifenzhongdeyizhongdeshouxineduyuxiadarenwu,chanpinfuchujiduizhenjizhuanhuiweixinzhifucankaoqianniantongshiqiyujuesuanfuchushuniding。

 

三、助推以赴、英勇奮發努力,狠抓提交“十四五”開局目標

 

🌟2021nianshi“shiwuliu”dedalongbuhuozhinian,qibi“2gebanshiji”xinqihangdeqidianwangnian,quanguocaizhengbumendegongzuojiangjinjindihuanraowoquguanjianxingcaozuomubiaorenwu,jianchiwenzhongqiujindecaozuozongfengge,jinbucujinyiwugan、shenshengzhizeganhejianjugan,yizuidaquanliyifu、jiaokuaijiecou、gengshixiangguanzhengcecuoshi,luoshigongzuoluoshigongzuogegecaizhengxingxiangguanzhengce,yibaozhengwangong2021nianfeiyongzuizhongmubiaogongzuo。

(yi)jinjinweiraocaijujichujianshe,jinglicaizhengyusuanzengjiashouyiyingxiaoqudao

💝“zaijingyingweijizhongyuxinji,yudabianjuzhongkaixinju”,qiangdiaozhengjibuxuyaozhengcexingyufazhengjichengshi,chixubuduantigaocanyinshichangzhudaofengcai,gengyouxiaoduiyuwoqudisanchanyeyunzhuanzhongyoudedechongjihetiaozhansai。qishiguanqiezhuahaoxindierluncaizhengbumenjianligouchengzhengcexing,wanquangongzuodiaodongjiezhen(chanyeyuanqu)zhuanxingshichangzijinfazhanjijidixing,zuodashichangzijinfazhanchanzhi,bianhuashichangzijinfazhanziwoshili,yashibianhuafucai。eryaobiaoxianchangsanjiaojingjiquxingg60kechuangzoudaojujiqufuxiaoying,quanliyifuzhichengguanjianxingchuangyexiangmuchutaitouruyunying,peihuangfangshixingxinqilaizhizaoyedefazhanfuwuqijiqun,jiadalidupeihuangfucaixindedezengjiadian。sanshichedideliyongyouhuiguojiazhengcejinedanbaorenyouhuiguojiazhengce,butingfanchouxiaofeizhexinlimian,shejiquanshigezhizaoyedefazhanlian,youhuashichangjingjitiaojiantouzizhidaojingjitiaojianmoshao,jingyouwenjinelianwenzhizaoyedefazhanlianbaofucaishuiji。

(er)xujinjinweiraoshouzhichengfen,fuwuyouhuijicezhongdianshouzhi

✅zuilaolaogu“xinkuzhuiqiumengxiang、lixingjieyueyongdian”dejiazhiquxiang,chixubaochixingwangzhanyouhuacaizhengtingbochukongjianjiegou,pinbobuchongzhongxinliangdian,jiaojujichuwenhuajiaoyuxuexiaofudaohuanjingganjingxuejiandu、gerenshebaozhuanyewenhuajiaoyuxuexiaofudao、wangfangbaoxian、gongtongjiankanganquan、zhongxiaodoushikaifahezhongxiaodoushijianguandengzhongxinbanshizhengredianchuangyehuodong,jizhongzaizichanshidegongtongtiexindefuwupingdenghua,chixubaochibuduanjiaokuaisongjiangqunzhongdekeyizihaoganhexingfudeshenghuogan。liushijiaokuaijichuwenhuajiaoyuxuexiaofudaoziyuankaifa,zhutuijichuwenhuajiaoyuxuexiaofudaozonghexingzhidugaige,fenlizhutuijichuwenhuajiaoyuxuexiaofudaoyiliujunyunfazhanfangxiang;chixubaochixingzhutuibenqugongtonghuanjingganjingxuejianduzuzhitizhikaifa,zhubuwanshanfeichangdadechuanranbingzhilitizhi,ruyidingchengduzengjialejuweihuanjingganjingxuejiandutiexindefuwugongsikaifabuzhuzengqianglidu,jiaokuaibiaocenghuanjingganjingxuejiandutiexindefuwupinzhi,baoxiancunhuanjingganjingxuejiandushi(zhan)biaozhundehuakaifadengrenminzhengfujigoubanshizhengredianchuangyehuodongquanmianguancheluoshi。ruyidingchengduzengjialeshehuizhongqiangjiujinqiangjiubanghudengzhongxinyewulingyugangtiedejianrenxingbuzhu,zhichengquanmianguancheluoshiwengangzhuanyewenhuajiaoyuxuexiaofudaotiexindeshouhoufuwushuishouzhengce,shishig60kechuangloutikougaojirencaixinzifulifuchizhengce。diershiyouxiaofuwuzhiliangleshenrutuijin“xiangyefuxingzhanshu”,youxutuijintigaolexiandainongyegongrenyiyangtianniantongdeng、xiangjizuzhianpaizhengchangyunzuobutiefeidengzichandejiaru,lizhuazhijixiandainongyejiachandefazhanfangxiangjidijizhuangzhiwangzhanzhizuo,jijixiangshangquebaopunanhongsedefazhanfangxiangshijianjiaoxuequwangzhanzhizuo。sanshizaichixubidingdeguimodezhenzhengfuguquantouziliutongliang,quanfangweiyouxiaofuwuzhilianglefuwuzhiliangxingxingziyuanliangpingjunshoujipeizhi、tigaoledadoushipinkonghenengjideyaodianfuwuzhiliangxingxingfuwuzhiliangxiangmu。

(san)jinjinweiraobiaozhunfangfa,zuoxizuoshimeiyixiangminzhengbiangezuoye

𒈔chixushijianjiakuaishenrutuijingezhongleixingfeiyongguankongxitongshourufenpeigaige,kuaisuzengchangjianzaoyishicaizhengjutingguankongxitongtixi。qishijinshibuchixushijianjiakuaishenrutuijinguanchezhixing《feiyongfaguancheluoshifalvfagui》,fanfujixujiaqiangtuanduifeiyongguankongxitong,jinshibuguizehuaqilaizichabaogaoyizhuanchengdan,yingzaoquanbaguafangweifeiyongkaoheguankongxitongxinxingshi,yanbianchengquanguochengfeiyongkaoheguankongxitongliantiaoguige,tishengsixiangrenshitishengcaizhengjutingfeiyongxuanyongxiaoyong。diershijinshibuguizehuaqilaiquandetediandetedianxianshiguojiajiguanbangongshimaidaoyewubiaoxian,yanbianchengdetediandetedianxianshiguojiajiguanbangongshimaidaoyewutuanduilianhe,chixushijianjiakuaishenrutuijindetediandetedianxianshiguojiajiguanbangongshimaidaoyewushenchakaohetixihua,buduanwanshanzhengqianfanghexiaoji“yizhanghuizongbiao”。jinshibushengxinggoujinrenhexinfalvzeren,kuaisuzengchangyanbianchengfadingchengxuzhenggui、yunxingyewugao、weixian kongzhirengongkongzhi、zhuizekekededetediandetedianxianshiguojiajiguanbangongshimaidaoyewuneibudekaohetixihua。sanshichixushijianchixushijianjiakuaishenrutuijinfeiyongguankongxitong“litishihua”yewu,jinshibutishengfeiyongguankongxitongdeguizehuaqilaihua、biaohuaihuahezijihuazhiliang。chixushijianjiakuaishenrutuijinfeiyongkaoheguankongxitongyufeiyongguankongxitonggehuanjiedecengcironghe,jianzaojiankangfeiyongchanpinquanshengmingdeyiyishoumingguankongxitongkaohetixihua。sishishengxingfeiyongdekbkgangxingyilai,kekefeiyongxiugai、guankongfeiyongzhuijia,yajianchangjianxingjieyu,jiaqiangzuzhilingdaogezhongleixingzhongguominshengyuguanjianxingchanpindefangjin。wushijieshengfenpeigezhongleixingdetediandetedianxianshiguojiajiguanbangongshijiekuanhuanbenfuxijieyu,gengyouxiaochukucunliangdetediandetediandetedianxianshiguojiajiguanbangongshiyinxingjiekuan,guankongdetediandetedianxianshiguojiajiguanbangongshijiekuanweixian kongzhi,yidingbimianxinzengjiadetediandetedianxianshiguojiajiguanbangongshiyinxingjiekuan,kekeguanchezhixingdetediandetediandetedianxianshiguojiajiguanbangongshijiekuanzhuizekaohetixihua。

“上海東方欲曉,莫道君行早”,廣大代表性,2021年是“十五六”策劃回合之時,也是屬于我國率先施工中國社會理性主義當代化政府新崢嶸歲月的啟動之時,𝔍面對新冠肺炎疫情的沖擊和百年未遇之大變局的影響,全國財政支出操作將保持穩中求進、進中求質的操作總旋律和“穩延長、調形式、惠民社區生、抗風險”的綜合運轉思緒,營造定力思、提升憂患認識,有用防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角𝄹g60kechuangloutikoumuqianzhongguowaizhanlvezhongdianjiaotongshuniu,suoduanjiancheng“kechuang、wenhua、nongyeshengtai”dexianjinhuaxinsongjiang,jianchibuxiepinbo!

shangmiandeshenqingshu,qingyutaolun。

 

 

 

 

biaogeyi:2021niansongjiangqujibengonggongxinxigaisuanxinshuibiao

fuzhuer:2021niansongjiangquxunchanggonggongfeiyongfeiyongzhichu biao

fuzhusan:2021niansongjiangququbenjijibenshanggongzhongyujuesuanqitazhichubiao

biaogesi:2021niansongjiangquxianzhengfuxingtouzijijinyujuesuanxinzibiao

fuzhuwu:2021niansongjiangzhengfubumenxinghuobijijinyusuanbiaozhichufeiyongbiao

biaogeliu:2021niansongjiangquguoyoukonggujijinjingyingguanliyujuesuanyingshoubiao

fuzhuqi:2021niansongjiangqujitisuoyouzhizibenguanlikaicaizhengyusuanhuafeibiao

fuluba:2021niansongjiangququduizhenpubiangongtongfeiyongzhuanchufu biao

biaogejiu:2021niansongjiangrenminzhengfubumenfuzhaigenbenxianxiangbiao

biaogeshi:2021niansongjiangququbenji“sangong”yubeifeixiangmuyusuanjutijilubiao


附注一

2021年松江區常見公用財政預算創收表

 

 

 

工作單位:十萬

項  目

前年制定數

成本預算數

預算表數為本年實行數的%

稅利收益

1,861,714

1,916,800

103.0

    fujiazhishui

693,066

714,000

103.0

    gongsisuodedeshui

209,552

215,000

102.6

    gerenzhanghusuodedaoshui

89,250

92,000

103.1

    zhongxiaochengshiyunyingwangzhanjiansheshui

57,624

59,400

103.1

    fangdichanshui

96,352

99,300

103.1

    yinhuatuanshui

33,285

34,300

103.0

    chengxiangtudideliushishiyongshui

12,385

12,760

103.0

    tudideliushicengzhishui

469,247

483,390

103.0

    chechuanshui

9,925

9,925

100.0

    gengzhongqinzhanshui

2,176

2,200

101.1

    fangchanqishui

188,971

194,650

103.0

    dehuanjingbaozhengshui

124

130

104.8

    mouxietianjinyuanqushuishou

-243

-255

104.9

非稅金入

344,508

439,500

127.6

    zhuantiyingshou

43,026

44,000

102.3

    renshibumenshiyeshangxingshoufeibiaozhunxinzishouru

8,988

9,000

100.1

    guoyoukongguziyuande(ziben)wuchangyunxingnianshouru

181,808

191,700

105.4

    qitachuangshou

110,686

194,800

176.0

特點民政薪水自動求和

2,206,222

2,356,300

106.8

 

 

 

 

傳遞性收入水平

1,679,670

1,309,263

77.9

    shangjilingdaobutielirun

1,108,753

912,391

82.3

🍷        fanhuankuanxingshoulu

306,444

300,440

56.8

🃏        banxingchuandifukuanxinzi

529,237

496,783

181.9

項  目

上一年強制執行數

概算數

預決算數為去年同期執行命令數的%

🅷        zhuanxiangqianyizhifukuanlirun

273,072

115,168

42.2

    xinzengdeyibandeqiyezhaishoulu

106,000

 

0.0

    qunianjiezhuan

90,795

19,676

21.7

    caiqugusuanwendingxingzhuanhuanlicaichanpin

215,077

370,000

172.0

    congyizhengfuxingtouzijijinfeiyongyusuandiaodong

150,000

 

0.0

    congguoyouqiyezibenhezuojingyingchengbenyusuandiaojin

9,045

7,196

79.6

收錄總結

3,885,892

3,665,563

94.3

 


表格二

2021年松江區大部分公益性工程預算結余表

 

 

 

公司:萬元左右

項       目

本年執行工作數

工程預算數

項目預算數為去年同期

制定數的%

yi、changjiangonggongchanpinhuafei

216,144

268,614

124.3

二、國家安全費用

3,751

3,810

101.6

san、gongyixingdeanquanjiaoyuzhichu

147,677

153,772

104.1

四、培訓收入支出

437,281

433,931

99.2

wu、kexuexuejishuyingyonghuafei

61,850

65,829

106.4

liu、renwenlvyoudujiatiyuleiyumeitijingfeizhichu

46,036

77,549

168.5

qi、shehuizhongweihuhegongzuofeiyong

363,399

390,694

107.5

ba、weishengguanlijiankangdebochu

206,451

226,036

109.5

jiu、jienengjianghaohuanbaoxingfeiyongzhichu

53,835

59,887

111.2

shi、chengshijiedaobanshichukaizhi

601,711

534,571

88.8

11、nongyeshuiqitazhichu

275,793

321,388

116.5

dishier、jiaotongchuxinghuowuyunshufeiyong

170,003

190,529

112.1

shiwu、cailiaotankuangqinggongyexinxidenghuafei

264,444

289,409

109.4

shisi、anquandisanchanyeanquandisanchanyedengfeiyong

13,087

10,288

78.6

ershi、kendingziyuanxingshenhaiqihoudengjieyu

7,740

7,930

102.5

dishiliu、gerenzhufangdedaobaozhangshouruzhichu

249,804

189,823

76.0

shiliu、liangyoujiagongshangpinchanchufeiyong

6,522

6,071

93.1

18、shanghaifangkongjijiujiguankongbochu

19,705

23,171

117.6

dangdeshijiu、fazhanduixiangfei

 

62,773

 

diershi、jiezhaifuxishouzhi

23,124

23,895

103.3

ershiyiyue、lingwaizongzhichu

21,762

108,605

499.1

通常情況公共服務概算總支出合計數

3,190,119

3,448,575

108.1

 

 

 

 

移動性經費支出

695,773

216,988

31.2

    shangjielingdaoqitazhichu

148,597

150,988

101.6

項       目

前年實行數

費用預算數

費用數為去年

執行命令數的%

    yibanzhaijuanhuanbenfeiyong

86,968

66,000

 

    zhidingjihuafeiyongyusuananquandiaozhunlicaichanpin

440,532

 

 

    jiezhuanxianianshouruzhichu

19,676

 

 

結余總共

3,885,892

3,665,563

94.3

 

 

 


附錄三

2021年松江區區本級一般的共公決算撥出表

單位名稱:萬美金

項   目

去年執行力數

工程預算數

費用數為本年執行力數的%

yi、tongchangqingkuangxiagonggongyewu

153,785

178,446

119.6

    rendachangweihuishiqing

1,070

1,218

113.8

      caizhengzhixing

849

732

86.2

      jibenshangcaizhengweihushiwuxing

15

22

146.7

      zhengxiebangonghuiyi

51

266

521.6

      renducu

13

35

269.2

      tixianshiqing

142

78

54.9

      lingwaiderendaihuigonggongshiwushouruzhichu

 

85

    gongshanglianshiwuxing

878

897

102.2

      xingzhengguanlikaijiyunxing

603

521

86.4

      shizhengxiedianshidianhuahuiyi

22

84

381.8

      canzhengyizheng

143

185

129.4

      shiyexinjiazai

 

14

      lingyigeshizhengxieshiwuguanlishouruzhichu

110

93

84.5

    政府辦公廳(室)及相關機構事務

40,322

41,228

102.2

      xingzhengxingzhixing

14,485

16,580

114.5

      tongchangqingkuangxiaxingzhengjiguanguanlizhiduyewu

8,104

4,705

58.1

      jiguandanweidefuwu

833

786

94.4

ဣ      zhongdianjinrongyewujijiguandanweiyewuguanlixitong

1,747

991

56.7

      xinfangxingzhengjiancha

100

178

178.0

      qiyecaozuo

2,513

2,694

107.2

🔯      lingyigezhengfubumenbangongzhuangxiuting(shi)jixiangguanlianbumengongzuojiaoyuzhichu

12,540

15,294

122.0

    zhuangdayushourufenpeigaigexingzhengjiancha

1,977

2,263

114.5

      renshibumenqiyong

1,346

1,404

104.3

      sidezhengfubumengongzuoxingzhengshiwu

631

859

136.1

    jisuanxinxineirongshiwuguanli

2,165

1,910

342.3

      renshibumenzhixing

710

675

95.1

      ziliaoxingzhengshiwu

20

16

80.0

      zhuandingtongjishuyewubumen

8

28

350.0

      shujuhuizongfangfa

118

75

63.6

      zhuanmenchouyangdiaochayingxiaohuodong

730

594

81.4

項   目

去年同期連接數

費用預算數

費用預算數為去年來執行數的%

      tongjibiaochouyangjianyandiaochayanjiu

408

435

106.6

𝓡      gezhongshujutongjichanpinxinxigonggongshiwujingfeizhichu

171

87

3,267.3

    minzhengshiyi

4,662

4,189

89.9

      xingzhengjiguangongzuo

2,780

2,527

90.9

      yiyangxingzhengxingfuwuguanligonggongshiwu

20

 

      zixunhuawangzhanjianshe

987

763

77.3

      caizhengxingxiezhujinrongchanpinshouruzhichu

760

657

86.4

      yixiecaizhengyusuanshiwuchulifeiyongzhichu

115

242

210.4

    shuiwuxingzhengshiwu

3,051

1,956

64.1

      xingzhengguanligongzuo

2,338

1,956

83.7

      sidexingzhengxingweihugongzuo

713

 

    shenjigongzuogonggongshiwu

2,192

2,060

94.0

      zhengfubumencaozuo

905

765

84.5

      caiwuhuijixiangguanyewu

977

944

96.6

      weishengshiyeyunzhuan

219

251

114.6

      qiyuneishenxingzhengjianchaqitazhichu

91

100

109.9

    jijianduchagongzuo

2,519

2,700

107.2

      xingzhengxingyunying

2,313

2,336

101.0

      yibanlaishuoxingzhengjiguanbiaozhunhuaguanlishiqing

126

245

194.4

      xuananyaoanyancha

25

50

200.0

      lingwaijijianduchashiyiqitazhichu

55

69

125.5

    shangmaoxingzhengjiancha

7,968

26,055

327.0

      xingzhengjiguanqiyong

1,887

1,712

90.7

      yibanxingzhengsusonggongzuoguanlixingzhengjiancha

2,619

2,492

95.2

      jiaoyushiyezhixing

1,659

1,847

111.3

      qitajingmaoyewushouruzhichu

1,803

20,004

1,109.5

    lilunzhishitudichanquanshiyi

1,043

1,171

112.3

𒀰      yewugongsizhishichanquanzhengzhanlvezhongdianheweilaiguihua

1,043

1,171

112.3

    gangaotaidiqushiyi

205

295

143.9

      xingzhengbumenqidong

154

143

92.9

      yibanderenshibumenchulixingzhengshiwu

51

152

298.0

    danganshiqing

944

1,149

121.7

      xingzhengbumenzidongyunxing

622

564

90.7

      dangancunfangguan

307

564

183.7

      deziliaoshiqingshouzhi

15

21

140.0

    zhengdangdangpaijishenzhenliangonggongshiwu

458

495

108.1

項   目

去年運行數

項目預算數

概預算數為去年程序執行數的%

      jibenshangxingzhengchuweihushiqing

105

110

104.8

🦩      lingwaizhengdangdangpaijigongshangxinglianxingzhengshiwuqitazhichu

353

385

109.1

    guketuanduihuodongxingzhengshiwu

4,625

6,871

148.6

      xingzhengbumenyunzhuan

930

845

90.9

      jibenshangxingzhengxingguanlifangfagonggongshiwu

1,373

1,646

119.9

      zonggonghuigongzuo

20

76

380.0

      shiyeshangzidongyunxing

146

221

151.4

      xuduokehuqiyetuanshiwuguanlizhichufeiyong

2,156

4,083

189.4

    dangzubangongquting(shi)jishejidaogouzaoshiyi

6,106

6,509

106.6

      renshibumenshiyong

2,160

2,033

94.1

      putongxingzhengbumenguanlixitonggongzuo

3,254

3,813

117.2

      chuangyezhixing

692

663

95.8

    zuzhijiegougongzuo

2,325

2,426

104.3

      caizhengqidong

862

944

109.5

      zhengchangxingzhengjiguanjingyingshiqing

810

1,009

124.6

      mouxietuantixingzhengjianchafeiyong

653

473

72.4

    cuxiaogongzuo

19,919

18,583

93.3

      renshibumenjinxing

522

465

89.1

ও      tongchangqingkuangxingzhengfuwuguanlifuwuguanlixingzhengjiancha

8,423

7,501

89.1

      chuangyeyunzuo

1,952

1,789

91.6

      lingyicuxiaoshiwuchulishouzhi

9,022

8,828

97.8

    tongzhanshiwuguanli

1,076

1,642

152.6

      xingzhengsusongzuoye

691

607

87.8

      changjianxingzhengjiguanfangfashiyi

150

805

536.7

      zongjiaoxinyangxingzhengjiancha

121

112

92.6

      haiwaihuaqiaogonggongshiwu

75

73

97.3

      renhetongzhanshiwuguanlifeiyong

39

45

115.4

    biedeguogongshiyishouruzhichu

23,598

28,041

118.8

      chuangyechengxuyunxing

22,506

26,449

117.5

      gezhonggongchandangyuanxingzhengshiwufeiyongzhichu

1,092

1,592

145.8

    shichangzhongducukongzhigonggongshiwu

23,812

23,802

100.0

      xingzhengguanlidiannaoyunxing

12,965

12,349

95.2

      sidexingzhengjiguanguanlizhidugonggongshiwu

192

111

57.8

      gupiaoshichangcengmianguanlizhidu

3,728

3,886

104.2

      xingyeshichanggonggongzhixujicha

242

379

156.6

      tupianxiandaixinxijishujibenjianshe

 

152

項   目

上一年程序執行數

費用數

概算數為去年執行命令數的%

      zhongliangjichulilun

303

378

124.8

      otcyaopinxingzhengjiancha

18

16

88.9

      shiyeyundong

5,699

5,937

104.2

      deshichangduchabiaozhunhuaguanlishiwuxing

665

594

89.3

    qiyuyibandegongyongfuwuguanliqitazhichu

2,870

2,986

104.0

      tongyibantongyongtigongfuwuqitazhichu

2,870

2,986

104.0

二、國際關系花費

 

 

san、guofanganquanzhichufeiyong

3,623

3,720

102.7

    guofangjunshichudong

2,948

2,898

98.3

      baixingfangkong

2,948

2,898

98.3

    xiangguanzhongguoguofangqitazhichu

675

822

121.8

四、公眾衛生結余

147,424

153,484

104.1

    junshifajingpaobing

924

924

100.0

      qiyuchongdianyujingtongxinbingjingfeizhichu

924

924

100.0

    gonganbumen

140,071

146,502

104.6

      xingzhengshiwushiyong

91,773

86,750

94.5

      yibanlaishuoxingzhengsusongjianliyewu

6,459

8,725

135.1

      gerenjiaoyuxinxihuajianmei

24,004

39,074

162.8

      jichaanjianshenli

17,835

9,898

55.5

      youweiyewuliang

 

2,055

    xinxianquanfanghu

1,265

979

77.4

      xingzhengbumenshiyong

1,137

879

77.3

      anquanweishengdeyewu

128

100

78.1

    gongjianfa

5,164

5,079

98.4

      xingzhengjiguancaozuo

3,083

3,127

101.4

      tongchangqingkuangcaizhengfuwuguanligonggongshiwu

304

288

94.7

      qunzhongsifabumenyewubu

1,092

847

77.6

      pufaxiaoyuanxuanchuan

167

202

121.0

      gonggongxinxishehuidaodegongneng

431

532

123.4

      fazhishehuijiansheguihua

87

83

95.4

五、學校總支出

432,903

429,809

99.3

    jiaoyujiaoxueguanligongzuoshiwuchuli

1,069

788

73.7

      xingzhengxinggongzuo

1,044

758

72.6

      xiangguanwenhuajiaoyudeguanlishiwuchulikaizhi

25

30

120.0

    pubianjiaoyupeixun

371,697

372,980

100.3

      youeryoujiaoyoujiao

98,333

95,265

96.9

項   目

上一年強制執行數

預算表數

成本預算數為本年履行數的%

      xiaoxueshengjichujiaoyu

121,997

69,759

57.2

      gaozhongyuerjiaoyu

90,027

136,417

151.5

      gaojizhongxueyoujiao

33,500

34,127

101.9

      qitagaojixueqianjiaoyushouzhi

27,840

37,412

134.4

    jiuyewenhuajiaoyu

13,289

12,618

95.0

      zhongdidanggangweipeiyang

13,289

12,618

95.0

    ertongjiaoxue

3,763

4,159

110.5

      sisuibaobaozhongshangxuexiao

3,763

4,159

110.5

    diantaiguangbodianshipeixun

3,416

3,637

106.5

      diantaiguangbotvjigou

3,416

3,637

106.5

    zhuanxiang wenhuajiaoyu

1,458

1,396

95.7

      teyouxuexiaolijiaoyuxuexiao

1,458

1,396

95.7

    hulijinxiujipeixunjiaoyu

9,184

11,048

120.3

      meishujiaoshifangxue

3,728

3,632

97.4

      nianqingganbujiaoyupeixun

1,946

4,368

224.5

      peizhenhuafei

3,510

3,048

86.8

    youxiaoxianjiefeikuozhananpaidebochu

28,206

22,474

79.7

      lvyouchengshilidexuejiaoxuesheshixiangmujianshe

25,272

20,000

79.1

      qitayuerjiaoyufeikouchupeibeidexingzhichu

2,934

2,474

84.3

    xuduoxuexiaofeiyongzhichu

821

709

86.4

六、合理技術收支

51,758

57,687

111.5

    shuxuejishuanquanguanlishiwuchuli

2,448

4,085

166.9

      renshibumendiannaoyunxing

756

755

99.9

      yibanlaishuorenshibumenguanlizhidushiwu

1,060

1,618

152.6

      xingzhengdanweifuwupeixun

632

1,712

270.9

    jishuyingyongzhanyanyudajian

5,693

6,789

119.3

      xinxijishuzhongdachengguozhuanbianyukuosanzuoyong

5,693

6,789

119.3

    xinxijishujutitiaojianyufuwuyu

21,676

22,855

105.4

      shehuidetiaojianduchatongzhi

21,676

22,855

105.4

    kexueyanjiudejishuguangfan

1,112

2,578

231.8

      kepujiangjieyouxihuodong

338

1,832

542.0

      kejichuangxinguanzhan

774

746

96.4

    lingwaidekexuekejikejijieyu

20,829

21,380

102.6

      xuduokexuexuejishuqitazhichu

20,829

21,380

102.6

qi、yishucaoyuanlvyoutianjingyuwenhuachuanmeikaizhi

38,390

68,531

178.5

    hewenhuahelvyou

25,874

56,620

218.8

項   目

前年進行數

估算數

財政預算數為前年來執行數的%

      xingzhengsusongzidongyunxing

2,073

1,901

91.7

      putongxingzhengbumenjingyingshiwuchuli

230

150

65.2

      shaoerjieyueshi

2,021

2,077

102.8

      chuantongyishubiaoxianjijinianbanpingtai

695

802

115.4

      wenhuayishuyidong

1,949

2,702

138.6

      cunminminzuwenhua

3,001

3,870

129.0

      chuantongyishuchuangzuoyuquebao

29

32

110.3

🔯      wenhuayishuhedujialvyouchaxieshichangkaifafangfa

546

581

106.4

      lvyouxingyexuanchuanguanggao

2,148

1,778

82.8

ꦯ      qitawenhuajiaoyuhexiuxianlvyoufeiyongzhichu

13,182

42,727

324.1

    chutuwenwu

1,986

2,494

125.6

      zhenguiwenwuaihu

235

1,814

771.9

      bowuguan

1,751

680

38.8

    tianjingyundong

7,722

8,871

114.9

      xingzhengsusongyunying

603

761

126.2

      putonggonggongguanligongzuoguanligongzuogongzuo

402

1,213

301.7

      tiyukejinengdasai

89

155

174.2

      tiyuyongpinxunlian

826

831

100.6

      tiyuwenhuatiyuzhongxin

4,845

4,410

91.0

      minzhongqiuchang

945

1,458

154.3

      mougeyundongkaizhi

12

43

358.3

    zhibozhinengdianshi

5

12

240.0

      xiangguanboyinzhinengdianshifeiyongzhichu

5

12

240.0

    qitatesewenlvdujiatiyupingpangqiuyuchuanmeiyejingfeizhichu

2,803

534

19.1

      xuanchuanfanganwenhuashuipingjinzhanzhongdianzongzhichu

2,026

34

1.7

𝓀      tesewenhuafuwuyebuduanfazhanduchatongzhizongzhichu

777

500

64.4

ba、shichangjingjiweihuhezhuanyejiaoyuzhichufeiyong

264,441

272,258

103.0

    renliziyuanxingziyuanxingheshehuizhongjibenbaozhangbiaozhunhuaguanlishiwuguanli

38,001

40,311

106.1

      xingzhengguanlizhixing

1,147

1,210

105.5

      xunchangxingzhengxingguanlizhidushiwuxing

24,606

25,926

105.4

      jieheyewufanweiguanligongzuo

160

186

116.3

      laozuobaoxianducha

900

849

94.3

🧸      shehuifazhanrenshoubaoxianyewubucaozuoshiwuguanli

749

690

92.1

      qiyecaiwuxinxihuazhizuo

 

7

      laodongzheganxihetouchai

 

65

🦩      gongyongsheshixueshengjiuyefuwubaozhanghezhiyejiaosezhaohuanshijinengrendingshebei

1,969

 

項   目

去年連接數

工程預算數

費用預算數為本年執行工作數的%

      laogongrenzireyidiaojiejiufenfalvzhongcai

825

848

102.8

      qiyefazhankaijiyunxing

 

3,163

ཧ      bierengongchengbenheshehuicunzaiweihujianguanshiqingfeiyong

7,645

7,367

96.4

    minzhengguanlixitonggonggongshiwu

3,353

2,727

81.3

      xingzhengxingkaijiyunxing

712

605

85.0

      shehuihuajigoujianguan

919

1,016

110.6

🐟      nongcunjicengzhengdangshejihejuweishengtaihuanjingzhili

476

349

73.3

      deminzhengfangfashiwuxingqitazhichu

1,246

757

60.8

    zhengfubumenshiyexingqiyejiankangyanglaoqitazhichu

88,099

87,133

98.9

      xingzhengguanliyuanxiaolituizhi

2,193

2,173

99.1

      gongzuozuzhilituixiuzhi

3,526

4,338

123.0

♍      gongsideshiyexingongsidejibenshangshequyanglaobaozhangfukuanjieyu

55,472

55,237

99.6

ꦡ      bumenjiaoyushiyejiliangdanweizhuanzhinianjinshoujijiaofeijingfeizhichu

26,881

25,336

94.3

      mouxiexingzhengchuxingyezuzhiyiyangjingfeizhichu

27

49

181.5

    jiuyejihuibuzhujin

31,609

28,308

89.6

      gongzuowangluochuangyedefuwubuzhufei

64

484

756.3

      jiuyexunlianbutiejin

105

 

      aixincishanxinggangweigongzuozhizebuzhufei

25,520

24,812

97.2

      tigaowangzhancaogenchuangyetiebu

54

1,740

3,222.2

      mougezhaogongzuobuzhujinjiaoyuzhichu

5,866

1,272

21.7

    fuxu

3,726

3,511

94.2

      siwangzhefuxu

358

481

134.4

      canfeifuxu

590

628

106.4

♕      zaixiangfuyuan、tuiwushibingrizibutieshenqingshu

406

430

105.9

      youfugongzuobiaozhunzongzhichu

264

364

137.9

      zerenyiwubingyoudai

1,365

1,492

109.3

෴      xiangcunjituiyibingshilaonianjiankangxingshenghuobuzhufei

19

38

200.0

      lingwaiyoufujiaoyuzhichu

724

78

10.8

    tuiyianzhigongzuo

6,164

6,065

98.4

      tuiyijunrenanzhifei

1,094

650

59.4

ꦦ      qiyegongsiyijiaoqingdanyizhengfudelituijuerxianzhuanyerenyuanchuzhi

2,626

3,546

135.0

♑      zhanduizhuanjiaozhengfubangongshililixiunianqingganbuguanlixitongpingtai

298

384

128.9

      tuiyitubingguanlifangfajiaodao

28

43

153.6

      shibingbuduifuyuankejiganbuchaiqiananzhi

1,396

907

65.0

      lingwaidetuiyianzhihaoxingzhichu

722

535

74.1

    shichangjingjifulidaiyu

39,849

53,694

134.7

項   目

上一年執行程序數

預決算數

預決算數為本年下達數的%

      xiaoxingfafuli

208

325

156.3

      zhonglaoniangongyifuli

26,871

26,106

97.2

      shehuizhonghuiyuanfuliqishiyejiliangdanwei

2,639

4,320

163.7

      shehuiyanglaotigongfuwu

9,995

22,765

227.8

      mouxieshehuihuayouhuijieyu

136

178

130.9

    shangcanrenrenqishiye

8,627

7,803

90.4

      xingzhengxingjiazai

417

412

98.8

      sidexingzhengsusongguanlizhidugongzuo

460

598

130.0

      shangcanrenkangfuhuli

1,744

2,072

118.8

      zhiticanfeirenxueshengjiuyehefupinxian

3,765

2,388

63.4

      shangcanrenrentiyuwenhua

79

190

240.5

      canjirenyishizhuxinghebaoyangzhengfubutie

331

382

115.4

      renheshangcanrenrenshiyefeiyong

1,831

1,761

96.2

    hongshizishiyeyoucheng

596

587

98.5

      xingzhengbumenzhengchangyunxing

290

230

79.3

      banxingzhengbumenkongzhishiwu

156

194

124.4

      lingyihongshizishiyeshangzongzhichu

150

163

108.7

    zuixiaohuobaozhangcuoshi

9,424

10,945

116.1

🦂      diqubaodirichangshenghuoqieshibaozhangjinjingfeizhichu

7,268

8,550

117.6

🍸      nongcaipingjundeshenghuoanquanbaozhangjinjingfeizhichu

2,156

2,395

111.1

    jianshijiuyuan

1,010

1,261

124.9

      linshieduyuanzhushouruzhichu

452

787

174.1

      liudangqitaoyuanjiuzhifuchu

558

474

84.9

    tekunrenqunqiuzhugongfeng

126

234

185.7

      shengfentekunyuanqiangjiugongfengfuchu

126

234

185.7

    biedeshenghuoshuipingjiuzhi

4,937

588

11.9

      gezhongzhongxiaochengshirichangshenghuoyuanzhu

4,937

588

11.9

♓    caizhengyusuanduizongtijiankangyanglaorenshoubaoxianjijin、qihuo、xianhuo、weipandebutiezhengce

5,708

5,353

93.8

🍬      buxuyaoduichengzhenchengshijuminchangguishehuiyanglaowentuomujijindebuzhujin

5,708

5,353

93.8

    tuiyizhuanyejunrenanquanguanlixingzhengjiancha

1,344

2,645

196.8

      xingzhengbumenxingshi

258

224

86.8

      pubianxingzhengbumenfangfagonggongshiwu

192

 

      yongjunyoushu

808

992

122.8

      xingyeqidong

 

291

♕      qitadetuiyijunduiganbushiwubiaozhunhuaguanlibiaozhunhuaguanlibochu

86

1,138

1,323.3

    caizhengjudaijiaoshichangshangyexianfeizhichufeiyong

536

1,977

368.8

項   目

去年制定數

概算數

工程預算數為上一年下達數的%

💃      caiwudaijiaochengxiangjianshechengshijuminshouyaoshequyanglaobaoxianjinfeishouzhi

144

266

184.7

꧅      buxuyaodaijiaobiedeshehuizhongrenshenxianfeihuafei

392

1,711

436.5

    tongyishehuideqieshibaozhangheqiuyejieyu

21,332

19,116

89.6

jiu、weishengjiandulvsejiankanghuafei

192,793

212,450

110.2

    qingjieweishengjiankangshenghuobiaozhunhuaguanligonggongshiwu

6,040

6,010

99.5

      xingzhengxingzhengchangyunxing

1,762

1,771

100.5

      jibencaizhengguankongshiyi

4,267

4,226

99.0

      dehuanjingweishenganquanjianguanshiwuguanlibochu

11

13

118.2

    gongbanyiyuanmenzhen

35,734

46,726

130.8

      wangluozonghemenzhen

19,330

23,586

122.0

      laozhongyi(minzufengsu)jigou

6,456

7,172

111.1

      jingshenshishenmebingsanjiayiyuan

3,185

9,601

301.4

      fuyoubaojianyisheng

4,203

3,590

85.4

      lingwaizhuankeshengyiyuankeshi

2,505

 

      kangfuxunlianyiliaojigou

 

2,722

      lingyigegongxiaoyiyuanyishengjieyu

55

55

100.0

    jicengyuangongyiliaoqixiehuanjingweishengyiliaojigou

44,043

49,093

111.5

      shengfenjiedaoweishengguanlibumen

41,590

46,293

111.3

🐠      lingyijibenyiliaoanquanweishenganquanweishengshebeijiaoyuzhichu

2,453

2,800

114.1

    gonggongxinxichuanranbingfangzhi

57,114

57,080

99.9

      huanbingbimianyizhizuzhi

5,667

5,474

96.6

      weishengqingkuangxingzhengjiandudaikuanjigou

2,161

2,143

99.2

      fuyoubaojianpinzhongjiejigou

1,472

1,464

99.5

      yingjichuzhijiuzhubumen

7,530

7,601

100.9

      caigongxuedaikuanjigou

1,940

2,210

113.9

      jihugongtongweishengjianfuwubaozhang

24,708

22,663

91.7

☂      tedaanquanshigugonggongxinxiweishengfangyifuwude

2,228

642

28.8

💟      zuoweiyingjidechuzhigongyixinganquandeshijianzuoweiyingjidejinxingchuli

7,528

4,635

61.6

      lingwaigongkaiweishengjiandufeiyongzhichu

3,880

10,248

264.1

    zhongyiyishengyao

31

50

161.3

      zhongyizhenjiu(zhongguominzuyi)yaozhuanxiang

5

 

      deyixueyaozongzhichu

26

50

192.3

    jihuabiaoshenghaizishiwuxing

6,432

7,233

112.5

      degongzuojihuashengyunyewufeiyongzhichu

6,432

7,233

112.5

    xingzhengjiguanshiyezuzhiyiliaoweisheng

36,698

39,621

108.0

      xingzhengxinggongsiyiliaobaozhang

4,971

6,758

135.9

項   目

本年來執行數

工程預算數

費用數為上一年下達數的%

      shiyejigouyiding

28,209

29,297

103.9

      guojiashiyebianyiliaofuwubuzhujin

18

66

366.7

𝔉      qitaxingzhengxingqishiyejicengdanweiyiliaobaojianjiaoyuzhichu

3,500

3,500

100.0

    buxuyaoduihexinyidingbaofeihuobijijindebutie

33

218

660.6

ಌ      caizhengbumenduituixiuzhigongdatizhiliaobaoxianjinsimujijindebuzhujin

 

162

♉      minzhengduichengxiangyitihuadujulaorenjibendeshequyiliaowentuojijintouzidebuzhujin

33

56

169.7

    yiliaojiuzhi

3,997

3,855

96.4

      chengzhenyiyuanshehuijiuzhu

1,556

1,671

107.4

      mougeyiliaojiujijingfeizhichu

2,441

2,184

89.5

    youfuduifangyiliao

185

150

81.1

      youfuwenbenyiliaoshebeibuzhukuan

173

130

75.1

      qitadeyoufuduixiangyiliaoqixieshouruzhichu

12

20

166.7

    yiliaojigoubaohukongzhigonggongshiwu

1,125

1,177

104.6

      xingzhengguanliyunzhuan

238

903

379.4

      putongxingzhengbumenweihushiwuguanli

49

226

461.2

      xinxineironghuazhizuo

 

48

ꦗ      qitayizhiyouxiaobaozhangjianguanyewuzhichufeiyong

838

 

    laolingweishengjiandulianghaogongzuo

420

413

98.3

    lingyigeshenxinjiankangshenxinjiankangfeiyong

941

824

87.6

shi、gaoxiaolvsehuanbaofuchu

33,296

26,613

79.9

    shengtaihulikongzhiyewu

2,289

4,493

196.3

      renshibumenkaijiyunxing

532

732

137.6

      jibenshangxingzhengsusongguanligongzuoshiqing

1,306

3,531

270.4

      fengjinglinxuexihuanbaodeshixuanchuan

186

40

21.5

🍎      dahuanjinghulifalvfagui、shejiguihuajibiaozhun

216

 

      biedahuanjingfanghukongzhishiqingshouzhi

49

190

387.8

    shengtaijiancejishuyuducha

24

25

104.2

      heyufusheweihaifanghujiandudeguanlizhineng

24

25

104.2

    nongzangfangzhi

487

749

153.8

      fenzhuangfeizhiwuyuhuaxueshangpin

6

215

3,583.3

      lingyigefeiqiwuyoujifeiqifeiyong

481

534

111.0

    huanjingwuranjienengjianpai

29,476

20,976

71.2

      shengtaibaohuchangjingjiancezhanyuqiyexinxi

2,975

2,705

90.9

      shengtaibaohushineihuanjingzonghezhifaducha

1,280

1,311

102.4

      jianshaopaifangzichabaogaozongzhichu

25,141

16,960

67.5

      qingsaochanchuduchatongzhihuafei

80

 

項   目

去年同期實施數

預決算數

費用預算數為前年實行數的%

    kehuifunengliang

404

370

91.6

    xiangguanjieyuenengyuanjienengjianpaiqitazhichu

616

 

wuyi、xinnongcunshequjuweihuihuafei

353,251

349,535

98.9

    xinxingnongcunpingtaicaozuoshiyi

115,294

106,688

92.5

      renshibumenyundong

23,910

24,123

100.9

      yibanxingzhengchubiaozhunhuaguanligonggongshiwu

1,965

1,726

87.8

      bumenbaozhang

89

129

144.9

      chengguanzonghezhifa

7,234

10,346

143.0

𓆏      qitadexinxingnongcunshequweishengweihushiwuguanlifeiyongzhichu

82,096

70,364

85.7

    cunzhenjiansheshequjuweihuizongtiguihuayuanquanguanli

404

45

11.1

    cunzhenpianqugonggongxinxidesheshi

95,389

113,298

118.8

      zhegedifangzhenhexindesheshijianzhu

35,256

45,680

129.6

꧙      gezhongchengxiangjuminpingtaigongyixingjichusheshijingfeizhichu

60,133

67,618

112.4

    chengshijiedaosheququyushironghuanjingqingkuang

128,742

118,022

91.7

    dejiansheshichangguankongyujiancha

12,166

10,924

89.8

    xuduochengxiangjingjiquyujieyu

1,256

558

44.4

12、農林業水開支

203,945

207,588

101.8

    nonggengnongcunjianshe

55,070

53,549

97.2

      xingzhengxingzhixing

2,643

2,654

100.4

      banrenshibumenjianligongzuo

4

4

100.0

      shiyexingdiannaoyunxing

3,938

3,322

84.4

🎶      kejifazhanhuanyuanchengyuxianshangyingxiaoanquanfuwu

896

2,366

264.1

      haichonghaicaozuo

1,258

3,240

257.6

      nongchanpindezhiliangyuanquanbaozhang

2,445

1,885

77.1

      lianhezhifajianguanjigou

304

323

106.3

      zongjijiancewangyuduanxinyewu

244

202

82.8

      bijiaowendingnongyegongrenjingshourubutiekuan

8,704

9,663

111.0

      linyezuchengbufenshedingguojiabutie

 

710

      nonglinmushengchanfazhanfangxiang

11,499

16,824

146.3

      weixiangcunzhanlvehezuoquyujingji

6,592

289

4.4

      nongchengpinjingjiagongyuqianggouhuodong

60

60

100.0

      weixiangcundeshehuishiyeshang

43

 

🥂      nongchanpinjiagongziyuanliangbaozhangxiufugongjuyuqiaoyong

1,542

4,733

306.9

🐻      yuancailiaoyoujiaqiangaishanduishuichanyedeguojiabutie

14

 

🦩      duigaodengyuanxiaojieyejiushengdaojibengongzhibutie

99

 

      linditoujian

3,672

4,610

125.5

項   目

本年完成數

決算數

概預算數為前年繼續執行數的%

      qiyunonggengdongbeinongcunkaizhi

11,113

2,664

24.0

    zaolinhedacaoyuan

30,811

20,169

65.5

      shiyepingtai

2,482

1,299

52.3

      conglinwangluoziyuanpeizhi

11,588

13,403

115.7

      fangfawangluotuiguangyuyouxiaodezhuanhua

730

100

13.7

      shenlinnengyuanzhili

 

3,025

      shulinshengtaijiankangjingjixiaoyifangwubuchang

41

280

682.9

      dongchanglvzhiwuweihu

 

24

      xinxikongzhi

 

107

      senlincaoyuangonggongxinxikaizhi

658

 

      nongyedacaoyuanfangzaifangzaijianzaifangzaijianzai

 

350

      guoduleyuan

 

1,128

      dexingyexingyeanquanguanli

 

67

      tongyinonglinhetagongcaoyuanfuchu

15,312

386

2.5

    shuiligongcheng

108,417

126,803

117.0

      xingzhengxingdiannaoyunxing

669

686

102.5

      yibanlaishuoxingzhengshiwuweihushiwu

5

 

      shizhenggaixingyexiaoshouyewuanquanguanli

20,920

22,468

107.4

      nongtianshuilishizhenggongchengzhizuo

43,006

68,502

159.3

      shuiwugongchengxiangmukaijiyunxingyujianxiu

40,951

31,170

76.1

      shuiwugangkaishishangban

8

65

812.5

      shizhengzonghezhifajiandujiancha

584

601

102.9

      huanjingbaohuwending

 

40

      shuicailiaojieyueyongdiankongzhiyubaohuyingwen

175

215

122.9

      gongchengdizhicebao

711

608

85.5

      fangxun

212

475

224.1

      shizhenggongchengjimutuijian

247

262

106.1

💝      jianghehuhaihukuhedaojingguanronghezhuanxiangxingdong

 

50

🌟      dazhongxiaoxingdabaxianggangyiminhouqidedalizhichizhuanmenfeiyongzhichu

11

626

5,690.9

      shizhengwendingjianduguanli

883

990

112.1

      tongyinongtianshuilifeiyong

35

45

128.6

    nongcunshenghuozonghexingzhuanxing

7,442

3,661

49.2

🧜      duinongcunjicenggongyijijinrenshiwangzhanjianshedebutieshenqingshu

7,442

3,661

49.2

    puhuigongsijingrongjinbujingfeizhichu

2,205

3,406

154.5

      nongmuyebaoxiangongsibaoxianfeilvjiujikuan

2,205

3,406

154.5

dishiwu、keyunyunsongjingfeizhichu

169,984

171,516

100.9

項   目

本年執行程序數

工程預算數

估算數為上一年施行數的%

    gaosugonglushuiluzhuangxiebanyun

163,464

167,516

102.5

      xingzhengshiwuzhixing

1,966

3,243

165.0

      erjigongluwangzhanjianshe

23,147

10,638

46.0

      jigengluhuyang

69,596

80,428

115.6

      jiaoxinghuoyungerenguanlichuangxinjibenjianshe

329

 

      nongcungonglubanyuncaozuo

66,313

73,119

110.3

      shuiluyunshugongzuogongzuoqitazhichu

2,113

88

4.2

    renhejiaotongpeitaoyunshuguanlifeiyongzhichu

6,520

4,000

61.3

      gonggongxinxidaoluyunxingbuzhukuan

3,829

4,000

104.5

      mouxiejiaotongpeitaoyunsongfeiyong

2,691

 

shisi、ziranziyuankantanxingyexiangguanxinxidengxingzhichu

139,910

174,640

120.9

    zhizaojishuye

 

4,165

🍌      shujutongxinshepei、jisuanjisuoyijiqitaweidianzishepeizhizaojishuye

 

4,165

    guoyouhuazijinguanli

1,488

1,325

89.0

      xingzhengsusongqiyong

536

449

83.8

      yinggaicaizhengjingyingshiyi

480

473

98.5

      deguoyouqiyejijinhechazongzhichu

472

403

85.4

    gulilidedanweichengchang heguanligongzuoshouzhi

117,746

73,910

58.1

      xiaoweiqiyegongsifazhanfangxiangzhuanxiang

21,175

27,780

131.2

🌠      lingyigekeyiputongxiaogegeqiyechengchanghedeguanlikaizhi

96,571

46,130

42.1

    lingwaidejiaoyuziyuankanchagongyehuadezixundengbochu

20,676

95,240

460.6

      jiqiaogengxingaizaozongzhichu

9,076

8,240

90.8

ꦇ      yixiecailiaotankuanggongnongyedexinxidengshouruzhichu

11,600

87,000

750.0

dishiliu、shangyefuwudefuwudeyedengfuchu

8,798

4,942

56.2

    shangyexingliudongshiwu

301

342

113.6

      qiyujinrongyeshangpinliutongshiwujieyu

301

342

113.6

    qitafangdichanyetigongzhizaoyedengfeiyong

8,497

4,600

54.1

      mouxieshangyequdeyechangfuwudengjiaoyuzhichu

8,497

4,600

54.1

16、jinrongzibenzongzhichu

 

 

ershiqi、bangfudediquhuafenjiaoyuzhichu

 

 

shiqi、ziranshideziyuanhaiyangshengwutianqidenghuafei

7,719

7,930

102.7

    lisuodangranziyuandexingzhengshiwu

6,618

7,045

106.5

      xingzhengxingjinxing

811

784

96.7

      banzhengfubumenweihuyewu

77

33

42.9

💎      wuzhongduoyangxingziyuanyingwenhuishouliyongyubaozheng

597

534

89.4

      zidongchengbendiaochafanganyuquequanbeian

152

 

項   目

去年下達數

預算表數

預決算數為去年下達數的%

      cangongzhengchangyunzuo

4,657

4,945

106.2

      qitaziranziyuandeshiwuxingkaizhi

324

749

231.2

    qixiangtiaojianshiwuguanli

1,101

885

80.4

      qixiangjutianqishikuangyugu

40

40

100.0

      qixiangtiaojianchuanqizhuangbeiquebaoweihubaoyang

70

70

100.0

ꦑ      qihoujichuxingkaifaxiangmukaifayuweixiubaoyang

281

49

17.4

      qiyuxingxiangshiwuchulihuafei

710

726

102.3

dangdeshijiu、gongyufangbaozhangcuoshizongzhichu

241,039

178,870

74.2

    youxiaobaozhangxinganjiagongchengjianshexingzhichu

175,003

112,000

64.0

      jiucungaijingaijin

139,294

12,000

8.6

      pojiuderuxiaoqutisheng

 

100,000

      fangwujingjishichangtisheng

12,828

 

      qitadedanbaoxinganjuguochengguochenghuafei

22,881

 

    fangjiantizhigaigezhichufeiyong

60,244

59,744

99.2

      zulinfanggerengongjijin

33,657

32,228

95.8

      shoutaofangbutiejin

26,587

27,516

103.5

    chengxiangjianshetebiezhuzhailou

5,792

7,126

123.0

      xiangguanchengxiangjiedaoshequjuminloujingfeizhichu

5,792

7,126

123.0

sanshiwu、diaoweipinwuzicaigouchubeikufuchu

6,523

6,071

93.1

    youlianggongchengcailiaoxingzhengjiancha

3,878

3,041

78.4

      qiyeqidong

192

241

125.5

      qiyuyouliangwuzhishiwuguanlijiaoyuzhichu

3,686

2,800

76.0

    youliangzhubei

2,645

3,030

114.6

      zhubeiliangyoushipinguojiabutie

2,645

3,030

114.6

ershiyiguoqing、shanghaizhilijijinjijiuyuananquanguanlikaizhi

15,514

19,190

123.7

    yingjichuzhiguanlixitongxingzhengjiancha

2,440

3,345

137.1

      zhengfubumenzhixing

463

449

97.0

      deanquanjiandu

1,259

2,107

167.4

      qishiyediannaoyunxing

643

554

86.2

      biedeyingjifangankongzhishouzhi

75

235

313.3

    xiaofanganquanshiqing

13,052

15,845

121.4

      zhengfubumenchengxuyunxing

10,075

11,391

113.1

🎐      zhengchangxingzhengshiwuguanliguanlizhidushiwuguanli

939

3,679

391.8

      xiaofangyuanyingjinjiqiangxianyuanqiangxian

2,029

775

38.2

      xuduoxiaofangyuangongzuoqitazhichu

9

 

    zhenzaishiyi

22

0

項   目

上一年制定數

財政預算數

概算數為去年執行程序數的%

      zhenzaipinggu

22

 

二12、予備費

 

50,000

ershisi、waizhaifuxifeiyong

23,124

23,895

103.3

    difangzhengfubangongshiyiyang gongsizhaiwufuxibochu

23,124

23,895

103.3

      quchuquzhengfuxunchangqiyezhaifuxihuafei

23,124

23,895

103.3

diershisi、zhengfuzhaiwugupiaofaxingfeiyongdeqitazhichu

 

 

erdishiwuwu、biedekaizhi

17,852

105,605

591.6

    nianmoliuyou

 

104,470

    lingwaidexingzhichu

17,852

1,135

6.4

 

 

 

經費支出加總

2,506,072

2,702,780

107.8

 

備注名稱:

yi、shengyaojiushuguangjianbijiaodadeqingkuangjieshao:

💫1.“renlihui”xiangjiguanlifeiyongzengchangsudujiaoshao,zhushuadeyuanyinshi2021niankexueanpairendaihuihuanjietoupiaoxuanjuguanyulaowufei200wandedaxie;

𝓀2.“mougemaoyishangxingshiyichulijiedaifeijingfeibochu”xiangjitimuzengchangfududa,baokuozhuguanyuanyinshidabufenjiedaifeicong“mougeshipeilideqiyezhufazhanfangxianghejianlijiedaifeijingfeibochu”gaibianzhi“mougemaoyishangxingshiyichulijiedaifeijingfeibochu”;

📖3.“gaozhongjiaodao”xiangjitimuzhufuqianghuajuanda,changguiyinweishijiunianyiguanzhizhigaoxiaochangguijieyuyusuanrangshijunyunxing“gaozhongjiaodao”timu,bumenyusuanshixuanzexianchangyunxingxianzhuangjiangquyujieyuxiuzhengzhi“xiaoxiaojiaodao”;

🌟4.“biedewenhuazhishihewenlvjieyu”xiangjikemubiaotianshuanghanqizuida,zhuyaoqingkuangshishangshengle“liangguanshiyichang”wangzhanjianshejisansiqizhuangxiufenggegongchengjianzhujinfei3.24yirenminbi;

﷽5.“shehuiyanglaojingzhunfuwu”xiangjikemubiaozengchanghendade,hexinyinsushi2021nianzengjiananzhuangsongjiangfuliweixinyuanguihuagongchengxiangmuxianjin2yirenminbi;

ꦦ6.“fanghuoxingzhengjiancha——jibenzhengfubumenfangfagongzuoxing”xiangjiguanlifeiyongzengchanghengao,tongchangqiyuanyinshiweizhiliudongzijinyou“xiaofangduigongzuoxing——fanghuoyingjichuzhijiuyuanxingdong”zhenggaizhi“fanghuoshiyi——banxingzhengxingdeguanlishiwuchuli”。

er、zengchangfudujiaoduodeyuanyinfanying

𝕴1.“nongcunjianshehezuofangshitiaojian”xiangjixiangmujianfujiaoshao,zhongdianyinsushi2021nianfangmianyubeifeiyou“xiangcunhehuojingjizengchang”diaozhengzhi“zhongzhiyezhizuotisheng”kechenghekemu;

ܫ2.“xuduocaoyeweixiangcunzongzhichu”xiangjihuijikemuzengchangfudujiaogao,changjianyinsushi2020nianshengjixiafazhejiangnongcunronghebaofuzhongdianbutiejin8406wanyuyuan,2021nianweipizhun;

🍸3.“lingwaidelinguoyehedacaoyuanjingfeizhichu”xiangjixiangmuzengchangfuduxiangduijiaoda,zhuyaodeyuanyinshi2020nianquedingleguanjianxinglvselangdaojianchengxinxiangmu;

ꦍ4.“daoluxiujian”xiangjiguanlifeiyongtongbixiangduijiaoda,tongchangyuanyoushi2020nianwuzhuguodao、g60wenxianglulijiaoshejipinpaiyijiaogong,zongjishue1.4wanyimeiyuan;

🌳5.“shuiluzhuangxiebanyundeguanlijingfeizhichu”xiangjikemubiaozengchangfuduyueda,zhongdianxianxiang2021nianzuzhi gaibian,hangwusuohuarujiaoxingjiyunshuchefuwuguankongjigou,yibufenjingfeiyusuankemubidiaozhunzhi“gaosugonglujiyunshuchefuwuguankong”。

🦹6.“penghuquzhenggaizhenggai”xiangjihuijikemutongbijida,zhuyaoshiyuanyoushi2021nianhuijikemudegaibian,“penghubiange”zuzhidehuanjielaochengbiangeshouruzhichudegaibianzhi“laoxinyuanxiaoqubiange”;

 

 

 

 


附錄四

2021年松江市政府機關性貨幣基金費用預算創收表

機構:萬余元

項    目

上一年實施數

預決算數

預算數為上年
執行數的
%

guoyouhuadimiananquanchanquanguapaichuranggongzi

644,171

1,400,000

217.3

guoyoukonggudiqujinbizhaijuanshoulu

 

 

 

linyegengdikaifangdezijinlirun

 

 

 

caipiaowanggongyicishanjinnianshouru

4,487

3,608

80.4

dishijichulilunsheshiguanlizhinenghuafeijingshouru

36,470

22,000

60.3

wushuishenlouzhenglifeinianshouru

30,568

32,760

107.2

lingwaidebumenxingguquanjijinshishouru

-2,067

 

 

人民政府性基金投資年收入合計數

713,629

1,458,368

204.4

 

 

 

 

改變性凈收入

1,113,112

33,605

3.0

    shangjibumenbuzhukuangerenshouru

283,112

4,871

1.7

    zichazijiugongsizhaiwuzhuandaixiaoyi

220,000

 

 

    caiqubennianyueshourushuiping

610,000

28,734

4.7

    jiaruxindaizijin

 

 

 

 

 

 

 

年收入共計

1,826,741

1,491,973

81.7

 


表格五

2021年松江區縣政府性基金、期貨、現貨、微盤概預算性支出表

公司的:W

項    目

前年執行命令數

預算表數

費用數為前年執行力數的%

guoyoukonggutiandiyongdaoquanchugongzirangdezongzhichu

1,098,397

1,282,985

122.4

lvyoufazhanqushilicaichanpinjieyu

22

 

 

caoyetudiziyuankaifajishuzhuanxiangzijinanzhuangdehuafei

240

1,621

675.4

maicaipiaogongyixiangmujinzhidingdebochu

3,632

9,384

258.4

zhongxiaochengshihexingongyongsheshiyiqifeirangdefuchu

38,605

45,605

118.1

dadaxiaoxingheshuikuyiminxiangmuweilaifuzhuxinjijinbochu

4,042

1,946

48.1

wushuizhilizhilifeizhidingjihuadejiaoyuzhichu

28,984

25,500

88.0

wushuichucunjinghuachulifeixiangdangyuzhuanxiangzhengzhijiekuanchunshouruanpaihaodebochu

200,000

 

 

gongyoutudideliushiyongdaoquantudichurangxinshuipipeizichazijiujiekuanxinshuizhidingjihuadehuafei

5,000

 

 

負債付息開支

19,683

25,275

128.4

kangyitebieguozhaibuzhidefeiyongzhichu

83,000

 

 

guozhongdianshuigonggongzuojianzhulicaichanpinshezhidebochu

 

657

 

中央政府性基金投資付出加總

1,481,605

1,392,973

94.0

 

 

 

 

轉交性經費支出

345,136

99,000

28.7

    shangjielingdaoshouruzhichu

220

 

 

    gongzuofanganjiekuanhuanbenxingzhichu

15,000

99,000

660.0

    diaochengbenjin

150,000

 

 

    nianweiyingyu

179,916

 

 

費用支出 總共

1,826,741

1,491,973

81.7

 


附錄六

2021年松江區國有土地投資者營業費用收益表

 

 

ꦍ           qiye:wanduo

項    目

上一年執行程序數

項目預算數

預算數為上年
執行數的
%

一、利潤空間收益

23,719

17,000

71.7

    yunshuguanlishangjialirunlaiyuanyingshou

698

700

100.3

    guquantouzitigongfuwupinpaichunlirunshourushuiping

14,291

8,300

58.1

    yihuomaoyizhongxiaoxingqiyechengben lirun

 

 

 

    jichushigongjichushigongqiyegongsidelirunxinzishouru

7

 

 

    fangfangchangongsigongchangshouyigongzishouru

8,723

8,000

91.7

    nongyemuyuzhongxiaoxingqiyelirunlvchunshouru

 

 

 

    anquantianjingzuixinfulishangjiachunlirunxiaoyi

 

 

 

二、股利、股息收錄

3,575

3,600

100.7

    gongyoukongtouxingongsiguli、guxiyingshou

3,575

3,600

100.7

san、chanquanzhengzhuanrangxinxishoulu

 

 

 

四、結算工資收入

 

 

 

wu、gezhongguojiaguzibengongsijingyanyusuanbiaoxinshui

 

 

 

國有土地資產管理生意效益自動求和

27,294

20,600

75.5

 

 

 

 

轉入性使收入

6,187

3,492

56.4

  lingdaojingjibutienianshouru

37

56

151.4

  jieyongbennianjiezhuanshishouru

6,150

3,436

55.9

 

 

 

 

收錄累計

33,481

24,092

72.0

 


附注七

2021年松江區集體所有制投資者生意費用支出費用表

機構:多萬元

項    目

去年程序執行數

財政預算數

預算數為上年
執行數的%

yi、shichangbaozhenghezhuanyejiaoyufeiyong

 

 

 

er、guojiatouzijijinqiyejingyingfeiyongjingfeizhichu

21,000

16,896

80.5

1.kefulishiyishiyixiewentijibiangeshengchanchengbenshouruzhichu

 

93

 

2.guoyoutudigongyeqiyezibenjintianjia

21,000

13,000

61.9

      guojiaguhuasuanxingshidediaozhengjieyu

 

 

 

      cishanhuodongxingtixizijinfeiyongzhichu

 

 

 

      gezhonggongyoukehuchongfenjinjinru

21,000

13,000

61.9

3.guojiagongsifanganxingguojiabutie

 

 

 

4.jinrongjingjiguoyouqiyezibenguanlizizhujingyingcaizhengyusuanqitazhichu

 

 

 

5.bieguoyouzhizibenxiaoshoujingyingjuesuanfuchu

 

3,803

 

國有土地資產生產經營開支合計數

21,000

16,896

80.5

 

 

 

 

轉回性經費支出

12,481

7,196

57.7

    diaozhengfeiyong

9,045

7,196

79.6

    jiezhuanxianianhuafei

3,436

 

 

 

 

 

 

其他支出共計

33,481

24,092

72.0

 


表格八

2021年松江區區對鎮一般的公共信息項目預算移轉付款表

院校:上萬元

前年制定數

估算數

決算數為上一年

審理數的%

小南通鎮

10,382

9,180

88.4

石湖蕩鎮

15,750

10,659

67.7

新 浜 鎮

16,520

10,583

64.1

泖 港 鎮

24,361

14,587

59.9

葉 榭 鎮

26,888

18,858

70.1

車 墩 鎮

17,280

14,719

85.2

新 橋 鎮

11,874

9,222

77.7

洞 涇 鎮

7,725

4,674

60.5

九 亭 鎮

10,494

8,946

85.2

佘 山 鎮

14,494

7,796

53.8

泗 涇 鎮

10,761

11,445

106.4

未計算到鎮

 

130,563

 

總金額

166,529

251,232

150.9

 

🧸zijidemingzi:2021niangezhendebangonggongxinxiyujuesuangenghuanzhifubaozhifujinyouzaoyijingzhidaodeyuxiadatongzhigongcheng,weipingjunfenpeidaozhenjide130563baiwanyuanchangjianweicuntunzhuanxingfazhandapeiziben、jiezhenyuwufenlizhuanqianzibendeng,jiangxuanzeshishishangyunxingtuijinxiangmujianshezhuangtaizaimeinianzhongfenfaxingpei。

 


附注九

2021年松江區相關部門政府債務通常事情表

組織:萬

項   目

總  額

進來:應該公司債務

這其中:專項整治政府債務

一、以政府債權債務限制額度時候

 

 

 

    2020bennianquzhengfugongsizhaiwuxianzhiedu

2,388,000

1,221,000

1,167,000

    2020nianweiyizhengfugongsizhaiwuedu

2,613,000

1,241,000

1,372,000

    2021nianzhongzhengfujigouzhaiquanjine

2,613,000

1,241,000

1,372,000

二、政府性借債剩余情形

 

 

 

   2020bennianxiangguanbumenzhaiquanzhaiwuzhanghuyue

1,258,904

680,904

578,000

    2020nianhuizongdangdizhengfuzhengfuzhaiwu

326,000

106,000

220,000

    2020nianzhuichangzhengfujiguanzhaiwujiufen

101,968

86,968

15,000

    2020nianweizhengfubangongshijiezhaixianjinyue

1,482,936

699,936

783,000

   2021jinnianchuzhenzhengfuzhaiquanyuxiadeqian

1,482,936

699,936

783,000

 


附錄十

2021年松江區區本級“三公”費用決算情況報告表

行業:萬余元

項   目

2020年預算表數

2021年概預算數

決算數為本年    預算表數的%

因公出國(境)費

810.00

780.00

96.3

國家公務服務費

398.76

371.78

93.2

因公出行置辦及自動運行費

小計

6,288.24

5,786.12

92.0

當中:采購費

3,045.89

2,317.50

76.1

     運作費

3,242.35

3,468.62

107.0

合計數

7,497.00

6,937.90

92.5

 

 

 

 

 

 

kaiyun体育官方网站 kaiyun体育官方网站 vtw4.com kaiyun体育官方网站 B体育网页版登录 星空体育app官网 kaiyun体育官方网站 b体育官网入口在线 jmrc001.com 乐鱼体育