關于上海市松江區2020年預算執行情況
和2021年預算草案的報告
——2021nian1yue12riyoushenyangshisongjiangqudisijie
shimindaibiaoxinghuijiucilihuishang
沈陽市松江區財務局
各位朋友體現:
𓆉shousongjiangqurenminqunzhongxianzhengfuweipai,xiangnianhuitongzhidansongjiangqu2020nianchengbenyusuanjinxingtiaojianhe2021niangaisuancaoan,qingyutaolun,bingqingliexijishurenyuanxitongchanshugerenyijian。
一、2020年預算執行情況
🔯2020nian,woqucaizhengzijinshangbanyixinmingxinwangluoguotedianshijieshiyongzhuyixinlizhunbeiweimianfeizhidao,lvxianguancheshishidaoluodaoweidangde19dahe19jieerzhong、erzhong、sizhong、wuzhongnongcungongzuohuiyijingshenshizhi,zaishiwei、shizhenggongchengfuhequweideyongganlingdaoganbuxia,zaiquzhengxiehechangweihuidefudaojianchazhidaoxia,bingchengxinfazhanhexinjiazhi,tongchouguihuachixutuijinfeiyanyiqingfangzhihejingjishihuishehuidefazhan,jiandingbuyi“jin”ziweiyao、“wen”zizuotouxiang、“hao”ziliben,zhulijiejuezai“duojiaodudecaiwushuishouzhengceyaoxiangduiduojiaoduchengshi”he“caiwuqianyaobanbujinyibugaiyusuanjixiaopingjiachuli”jigejiaoduyongyongxinpian,dalaojiaqiang“liuwen”yunxing,jinyibutixian“liubao”derenwu,weichangsanbianxingg60kechuangzoukuojianzhuhequanxianzijinshijie wenbushixingjichengxiangjuminjianzhutigaoyouxutuijintigonglejiangudewulijibenbaozhang,quannianducaiwuchengbenyusuanshixingqingkuangfashenghuanjingchengzailishangyaobaochilebijiaozhuangtai。
(yi)2020nianjibengongyongfeiyongyusuanzhixingliyuanyin
1.基本上公用財政預算納入執行程序狀況
ꦉquwujierenbaciyantaohuiyiannenggou de2020nianwoquzhengchanggonggonggaisuanshourulaiyuanjishuzhibiaowei223.155yi,jingquwujiequanguorendachangweihuidisanfangshiliucilihuixuke,yuanyijibenshanggongtonggaisuanjingshouruzhenggaiwei220.62yigangyuan,huanbishangsheng4.8%。yizhengnianzhixinglibaogaodanwei220.62yi(jianfuzhuyi),bibennianzengchanzengshou10.11yi,chengchang4.8%。
2.基本通用概算總支出完成實際情況
♏quwujierenmindaxuebaciyantaohuijueyishixiande2020nianquanxianxunchanggongtongxiangmuyusuanjingfeizhichuzhibiaoyingwenwei325.83duoyi,jinlaiqubenjijuesuanxingzhichu256.19wanyiyuan。jingquwujiezhongguorenmindaxuechangweihuidisanfangshibacilihuiqianfa,rentongqubenjitongchangtongyongyusuanbiaofuchuxiaozhunwei250.60yimeijin。2020nianquanxianchengxuzhixingbaogaowei319.01wanmeiyuan(shejixintianjiarulechangsuozhengfubangongshitongchangqingkuangqiyezhaiquanfuchu2yigangyuan)(jianfuzhuer),biquniantongqijianqing20.4wanyi,jiangdi6.0%,biandibingyinzhuyaodeshizhengfubuxunchangqiyezhaiejianqingjiyajianxunchangxingqitabochudeng。jibiehuafencijixuzhixingzhuangtaiwei:qubenjiqitabochu250.6wanyuan(jianfulusan),xiangbiyiwangxiadie6%,daoweidiaojiecaizhengyusuande100%;zhenjixingzhichu68.41wanyuan(shejidaoquduizhenzhuanbianjiaona16.65wanyiyuan,jianbiaogeba),huanbizengchangzoudi6.2%。
𒆙2020nianquansheng“sangong”zhuanxiangzijinzongzhichu5868.2970wan,bizengzhang13.4%。qizhongde:qubenji“sangong”jingfeiqitazhichuqitazhichu5194.96wandedaxie,tongbizengchanglvxiadie14.7%,shejidaoyingongchujing(jing)zijintouru28.01yiyuan、gongwuhuodongchuxinggoumaijizuoyeyanghufei5064.95wanduo、gongwuhuodongyingsongfei102wandedaxie。
3.通常公共信息財政預算收入支出表動平衡原因
♒2020nian,quanshengputongtongyongjuesuanshourushuipinggoujian220.625yi,jiaxianggangshangshiduiquhuikuanjingbuzhukuannaru96.02wanmeiyuan,diaozhiyusuanbiaowendingdezhuanhuanmujijin21.5wanmeiyuan,qunianjiezhuanxiaoyi9.08yigangyuan,congyizhengfuxingtouzijijindiaojin15shangyiyuan,congguoqitouzizheyingyeyujuesuandiaozhi0.916yi,xinkaibufenzhengfubumentongchangqingkuangzhaijuanxinzishouru26yi,zaiguquanrongzidabufenqiyezhaishoulu8.6wanyi,leijineishihoujibenshanggonggongxingfeiyongyusuannianshourushiyongliangwei373.73shangyiyuan。quanxianpingchanggongyongsheshigongchengyusuankaizhijinxing319.01wanyiyuan,zhengfubumenyiyanggongsizhaiquanhuanbenshouzhi8.75yi,jiezhuanxianianfeiyongzhichu 1.97wanmeiyuan(shuyuguojiaheshengjizhongdianjiezhuan),kexueanpaichengbenyusuanwendingxingdiaokonghuobijijin44.05shangyiyuan,neinianshouruzhichubiaopingheng。
(er)2020nianrenminzhengfuxinglicaichanpingongchengyusuanwanchengxianxiang
1.部門性母基金預決算工資來執行實際情況
🗹quwujiezhengxiebacilihuiyantaopingjiede2020quanquzhenzhengfuxinggupiaojijinjuesuanshourushuipingzhibiaotuwei65.75wanmeiyuan,jingquwujiezhongguorenmindaxuechangweihuiqisanershiqicinianhuihuopi,rongyizhengfubangongshixingxinjijingaisuanchuangshoushedingwei72.33yirenminbi。quannianduzhenzhengshenlikeshiwei71.36yi(jianfuzhusi),bibennianjianshou45.01yiyuanrenminbi,xiangbixiadiao38.7%,qizhongde:guojiagutudizhengchulingjinshoulu64.42wanyi,shizhengjichuxingyouyanjinghuaqidapeifeigerenshouru3.65wanmeiyuan,bawushuibujiufeilirun3.05yi,ticaigongyixingjindenglirun0.24wanmeiyuan。
2.政府機構性基金投資估算開支程序執行時候
༒quwujierendadaibiaobacishangwuhuiyiyianquerende2020nianquanqudangdizhengfuxingmujijinxiangmuyusuanfeiyongzhichu yaoqiuwei108.18wanyuan,jingquwujiequanguorendachangweihuizaicishiliucidahuihuozhun,zantongxiangguanbumenxingtouzijijinjuesuanhuafeidiaozhunwei148.9wanyiyuan。nianduxianshiqingkuangjinxingzuizhongjieguowei148.16yigangyuan(hanxinjiaquyuzhongyangzhengfuzichabaogaoguozhaijikangyiyuelaiyueguozhaishouruzhichu28.8yiyuan)(jianfuzhuwu),biquniantianjia52.52yimeiyuan,laiwanchengxiugaiyusuanbiaode99.5%,zheqizhong:guojiagujiansheyongditudichurangjinnianshouruhelianpaidebochu112.145yi,bawushuizhilifeinidingdeshouzhi23.07wanyi,kangyiyouweiguozhaizhichu8.3wanmeiyuan,shiqudijisheshiguanliyitihuafeiguihuadehuafei3.86duoyi,shishicaipiaoaixincishanjindengjingfeizhichu0.795yi。
3.縣政府性股權基金工程預算收入支出表取舍情形
𒐪2020nian,quanshizhengfubuxingxinjijingerenshouruquebao71.36wanyiyuan,jiazhubanshangshiduiqujiesuanfangshijingbuzhufeigongzishouru19.99wanyi,gaiyonglinianlaiyue61wanyiyuan,xinzengjiadewentirenminzhengfuzhuanxiangjihuaguozhaishoulu20.5yiyuanrenminbi,kangyishifenguozhainaru8.3yimeijin,zaitianshilunrongzizhongdianzhaiquantouzi1.5yimeijin,yuguhejijinnianxianzhengfuxingzijinxinzishourupaifangliangwei182.65yiyuanrenminbi。2020nianquanshibochugaoding148.16duoyi,zaimuzizhuanxiangduchazhaiquantouzihuanbenfuchu1.5wanyiyuan,diaochengzhipubiantongyongchengbenyusuan15wanyiyuan,shouzhimingxixiangdiyingyu17.99wanyi。
(san)2020nianguoqiguquantouzihezuojingyinggusuanzhixingminglingqingxing
1.國家資本公司經驗財政預算使收入下達環境
🍨quwujierenbacidahuiyantaocaiyongde2020nianquanshiguoyoukonggutouzizhekaiyujuesuanyinglizhibiaozhiwei2.4yigangyuan。zhengnianzhenzhengshixingbijingwei2.73yigangyuan(jianbiaogeliu),bishangyinianzengjiashouyi0.38wanyi,zengsu16.2%。
2.國有控股投資基金生產概預算教育支出運行情況
❀quwujierendachangweihuibacihuiyipingbanyishiyijude2020nianquanxianguoyouzhizichantouzijingyingzhegusuanfeiyongzhichu zhiliangzhibiaowei2.1yimeiyuan(jianfuluqi),quannianduxianchanglianjiezuizhongwei2.15yi,biqiannianzengduo0.8yiyuanrenminbi,shunliwanchengbennianyusuanbiaode100%。zhuyaodeyongzaiguotougongsijibenbuxiagongsizengzi。
3.國家股資產投資經營的費用開支動平衡機情形
🐼2020nianguoyoukongguzibenguanliyingyecaizhengyusuanxinzituidong2.73shangyiyuan,huanchengshangyinianjiezhuanjinggongzishourujiyizhuanxingjinggongzishouru0.626yi,guoyouzhizijinjingyingguanlifeiyongshishourushuliangwei3.35yi。2020nianguoyoukongguzibentouzikaixiangmuyusuanfuchu2.1yirenminbi,diaochengzhitongchanggonggongxinxiyujuesuan0.916yi,churuxiangdiyue0.34yi,jiezhuanxianianbianyong。
4.通用財政局補貼款財力實行情況發生
ไ2020nian,qubenjiyibandegongyongsheshixiangmuyusuanziyuanquedingguojiaguchangjiazhongdianbutiebiaozhun15yi,changjianzhongyongxinsongjiangdichan(jituandianhua)zengzi。
(si)2020nianbufendangdizhengfuzhaiquanzhaiwuhexinqingkuangfasheng
1.區域人民政府資產限制額度情形
𝓀2020nianyuechu,quanquxianzhengfuzichaneduwei238.8yi,limian:yinggaigongsizhaiwuedu122.1wanyimeiyuan,zhuanxiangzhengzhizhaiquanzhaiwudae116.7wanyimeiyuan。zhiqian,shiminzhengzhidingwoqujiangxinzengxiangguanbumencaichanjiaoyie22.5wanyimeiyuan,zhongjin:biangengyinggaizhaiquanedu2wanmeiyuan,xinzengdezhuantizhaiwujiufenjiaoyie20.55yi。2020niannianchu,quanquzhenzhengfuzichanxianzhiwei261.3yiyuanrenminbi(jianbiaogejiu),biaozhong:yibanlaishuozhaiquanzhaiwujiaoyie124.1wanyi,zhongdianzichanxianzhiedu137.2duoyi。
2.去處部門外債支付寶余額情形
🉐2020nianqichu,dangdizhengfucaichanzijinyuxiadeqianwei125.896yi,limian:banqiyezhaiquan68.09wanyuan,zhuanyegongsizhai57.8wanyiyuan。dangchugenggaitongchangqingkuanggongsizhaiquan2yirenminbi,zaizijinbanqiyezhaiquan8.66yi;xinjiazichazijiugongsizhai20.5wanmeiyuan,zaixiangmurongzizichabaogaozhaiquantouzi1.5yigangyuan。jinnianhuanqianyibanqiyezhai8.7wanmeiyuanhezhuanyeqiyezhai1.5yi。2020niannianzhong,quanqudangdizhengfuwaizhaichengbenzhanghueduwei148.29wanyuan,zhishao:yinggaigongsizhaiquan69.99wanyiyuan,zhuanxiangqiyezhai78.3yirenminbi。junweizhitongchedezijinkangyiyouqiguozhai8.3yimeiyuanguishushangjibumenbutiejinchuangshou,bushoulubenjizichanchaxunyue。
(wu)2020niancaizhengyusuancaozuozhuyishiqing
✨2020nian,zhenggequcaizhengjudiannaoyunxinggenjuquwujierendadaibiaobacibangonghuiyixiangguantiyi,zhulizhenggequneirongdiannaoyunxingshijierenwuka,jianchixiaquwenziweixintouxiang,tixiandiannaoyunxingneirong,wancheng“liuwen”diannaoyunxing,yangeluoshi“liubao”shijierenwuka,duocuobingjurenkezhanshengqingkuangfangfanzhanyi,weizhenggequshehuizhongjingjiquyubaochiwendingdiannaoyunxingheshehuizhongdajuyishibaochiwendinggongyingwengudehezijinquebao。
1.精準度幫助企業的開工建設投產,做實金銀珠寶,有他這輩子的財源扶植發展新能量
ไtigaorenshifahuichulaichangjiangsanjiaozhouxingg60kechuangzoulanglingyuchanyechengchangyuanquxianxiang,liyonglingyuzhengcewenjianhebuxuyaocailidebangzhudezuoyong,quanxinquanyikeyizhongxinjidazhongxingweiqiyededengxiaoshoushichangcengmianchengchang,tiaodongbenquzijinjibenxingpan,yinggaibawozhuzijinchengchangfenshouhouquan。yi、zidongduijiaozhongxinchixushijianjianlixianjindeshougongqiyegaodi。2020niancaizhengzhichuzaishiyonggongyegegeqiyefazhanfangxiangdefangmianzongjijinru29.36wanyi,shouyaoyingyongzai:bingyiqingfangfankongzhihuiqiwenshang26tiao、“liuwen”“liubao”zhongdian19tiaotiaolibutiefeizonggong1.35yigangyuan,keyikuaisufazhanfadazhizuoye4.57yigangyuan,jiachanshudaojijin、qihuo、xianhuo、weipan2.55yi,shipeixiaoshoudeqiyejijindaifuwuyetisheng1.335yi,tuidongjishutesehua、shuzihuachangjiatoujian2.216yi,rencaikufazhanzichabaogao1.7wanyiyuan,zhongxiaozhizaoyeqiyezhizaoyeqiyechengchang zhuanding15.7yigangyuandeng。erhuiyuanjingzhunyingxiaoshizhibangzhugongyedanweizhushukunjienan。nenggou biaoxiancaijingchuangxingangganbilidechengqiyong,jianshegongyedanweizhuyucaijingchuangxinxuexiaodexiaoxihulianniudai,keyigongyedanweizhuzijindaikuannanguzhang。qucaizhengzijinlicuchuangli“zhongqingshizhongxiaogongsiqiyeweigongyedanweizhuzhiduxingzijindaikuandaikuandanbaozhaijuanguanlifangfajidichangjiaoxingg60kechuangzoulangdeanquanfuwuzhiliangchanyeyuan”,shangxianquanxianshouliyizhengfubangongshiweizhongxindaode“shengchanpihaobao”zhengcecuoshixingtianshitouzixinyongdanbaodeanquanfuwudeanquanfuwu,gaigechuangxinkejijinrongdeanquanfuwuzhiliangjishu,genghaodedeanquanfuwuzhiliangqiyetiaojian,2020nianjileimoufuliqiyechao300jia,shouxinpiaoepiaoechao15wanmeiyuan。
2.始終以人艮為基地的進步思路,持續性提供幾乎居民擔保標準
𒀰kuaisuyishiminweizhongxindiandetishengxinli,yizhigengdaminshenggaishangaishancaizhengtourushixiaoxing,qieshibaozhangkangyiqianxunsuwanshan,kuaisuzuohuipujinrongxing、genjixing、doudixingminshenggaishangaishangoujian,youliyubaozheng“youwusuoyu、xuewusuojiao、laowusuode、bingwusuoyi、laowusuoyang、zhuwusuoju、ruowusuofu”deduifang。2020nianquanguojumintouzi130.19shangyiyuan。yigeshijiaodaotouruliang45wanyuan,zuizhuyaoshiyongyu:yunjianchuzhong、huayangxuexiaoli、yongfengyuanyixuexiaolidengxinxiujiangongcheng,jiaoyansheshidazhongxiu,jiaoyanjixieshebeigoumai,xuexiaolizhixingqieshibaozhangdeng。eryidingshipinweishengfangjin21.65yiyuanrenminbi,zhongdiancaiyong:bingyiqingfangzhi,jidichongwudeyiyuangaigaijian,yichongwudeyiyuanhejibenyiliaodebaozhangqingjieqingjietigongfuwupeixunjidicaozuoyouxiaodebaozhang,gongyongqingjietigongfuwupeixun,yiliaodebaozhangqingjiejiujideng。sanshishehuixingyouxiaodebaozhangfangjin36.59yirenminbi,zhushuashiyongyu:qingkuangfangzhiwengangjiuyedejihuishipei,shijie fulidaiyuyuangaikuojiangongcheng,laolingrenzonghexingjingfei,zhongchuangjiuyedejihuijigongyijijinxingguanligangweibutiebiaozhun,yanglaoyuanfuwude,zhiticanjifuchi,shijie qiangjiudeng。sishimeilixiangcunzhuanxingfazhanfuchu11yigangyuan,jibenzai:zhejiangnongcunjichuxingfuchi,dadoushijinxiandaishuichanye,cunzichuangxin,zongkaidimianshengtaihuanjingzhilijianmeideng。wushizhongguochengshichuangxinkaishi15.95yimeiyuan,zhuyaodaiti:laochenggengxin,jiujiefangjubugengxin,zhuzhaixiushan、lvseqijiezhuangxiangmugongchengdeng。zhongguominshengwentiyouhuashizhongguishicaizhengxianjinjukaizhidemoufazhandianherushoudian,querenjuxiandecaizhengxianjinjuxianjinyongzaijianrenshang,zhujianbujiaozhongguominshengwentipingjingwenti,cuzhisuojirengenzhigongqunzhonggongxiangruanjianzhuanxingyanjiuchengguo。
3.焦聚地區的質量升降,認真細致堅持公民地區為公民價值取向
꧑jijizhudongjianlihuanbaoshengtaishiqu,wanmeishiquzonghejiaotongxian,chixuchixubuduandechongyushiqulishirenwen,quanzuoxiangjijiaoshiqupinkongtiba,lingrenminwenxin,ranggongchangwuyou,chixuchixubuduandezengtianxianshidaihuaxinsongjiangdeshiqumeilifengcai。jiaozhenjianchi“gongminlvyoudechengshigongminjian,gongminlvyoudechengshiweigongmin”genbenfuwulinian,nuliyingzaoyiye、shijudedadoushiquyuquyuhuanjing。liushiquyuquyuhuanjingjibenzhishipeitaosheshijiansheguihuajiyanghucaizhengtouru29.02shangyiyuan,zhuyaoshiyongyu:qigewushuichulichanggaigaizao,yishizhuxinglajitongfayuandifenweijianyao、qingyunlajijijiagong,daolushigongjishirongchedengguanjingshengji,zhiwuyuanjingguankongjiantianjiale,dianya、shui、tuhuaidenghuanjingjingguanhuanjingxiaoguoshengjideng。dierheliuhuanjingzhilijihuanjingjingguannonglinxiujiantoufang18.67wanyi,jutiyonglai:shuiligongzuogongzuojianmei,hedaozhilimoyangzhengdun,dongbeinongcunxianzaideshenghuowunijiagongchuliyiqimoyanglangdaojianmeideng。sanshibiaozhunhuajiaotongyinxingjiaru20.07yiyuanrenminbi,hexinguangfanyongyu:husuhutieluqiaogongchengjianshe、g60songjiangduanwenxianglulijiaogongzuokaifa,youguidianchet1、t2xianshizhengjianzhuxiangmujianzhujianzhuguihua,wuzhugongluchaijianshizhengjianzhuxiangmujianzhu,rongleluzhengxiu,jinyulukuayoudungangshizhengjianzhuxiangmujianzhu,chentagongluganggangjianlishizhengjianzhuxiangmujianzhudeng。sishidifangyudituozhangduofangmiantoushen23.866yi,yibanyu:xinanxinchenmingcijieshitaquyuneijiansheyongdichanchu,jiansheyongdijianqinghuadeng。wushiwentihuodongchengben9.495yi,zhushuashiyongyu:songnanjiaoyewenhuagongyuanjichujibenjianshe,tiyujiaoyuguangengxin,“liangguanxiayichang”jichujibenjianshe,dongqichangzhanlanguanzhanlanbuzhi,sheshanlvyoudujiaqusanjiaoxingquxuexihuanjinggengxindeng。
4.名副其實落實責任財政支出局制度,努力奮斗增強財政支出局體制改革提升質效
輕輕地圍繞著 “企業薪資、凝聚重大、增強幾乎、為了保證標準、強化裝備管控”的總目標值,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。ღ強化資金保障工作機制,堅持把疫情防控資金保障放在優先位置,堅持抗疫情和保民生兩手抓,全力保障松江疫情防控“26條”和“19條”等新規落地頁,累積新冠疫情控防單獨投身5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進步調入各街鎮(工業區)招商銀行引資和民政增產增收的正面性,升星基層醫院個人資產有效保障了意識,總是大幅提升共同精準服務勻稱等化總體水平。三是持續政府辦公室過“緊歲月”,國家大力壓減基本性開支。始終節用裕民,帶領帶動將縣政府過“緊時日”飄落在實處,嚴把收入性支出口岸,壓普遍保側重點,管控概工程預算追加,提升概工程預算完成進展情況,苛刻壓減非急缺非鋼性收入性支出,上半年累記壓減普遍性支出11.78%。四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,在拆遷中遇到成本預算流動資金30.7萬元,抓好工作業績考核好評前好評、工作業績考核好評追綜、部們總布局好評同時國家政策好評,將工作業績考核好評監管實際性放入到預算表監管中,大幅提升財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,促進推動財務新政方式洛地無法。♏shishijiang10.3yirenminbizhongquwangziyuanmingqueputaotangyanghualuoshiyigangshuangzedaofanghejuyoudaxingxiangmu,tongshihuiqilimin,jijituidongfanganzhenzhengluodizouxiao;zhanbijingyingzengchangfuzhaizhanbi,xiaochucaizhengbumenshouruzhichuzhengyi。jiangzhuanxiangzhengzhiqiyezhai20.5wanyimeiyuanyongzuominshenggongchenglingyuxingyededejichuyouyanjinghuaqijibenjianshe,genghaodishengchengyuanjianbangongliang,fahuichulaiguozhaiduijingjifazhandetishengshiyong。
🌟2020niantuyuqilaidexinguanxinguanfeiyanxinguanfeiyangeicaizhengbumenguojiajingjijinxingfenxianglepangdachongjixing,zaiquweidehelidebanzichengyuanhequrenduohechangweihuideqiangjingyoulicanyuxia,zaigejiezhen(xiaoqu)、gekoumenheshehuishangduofangdexietonggongzuofuchixia,minzhengsixiangbangongguoyingzhashikaizhan,zhuyiguankonghequyushichangshehuijinqianshihuidedefazhanzhuangdaqushipinghengyinling,difangminzhengxinzizainantizhongzhongzhongzuodaolezengqiangdedefazhanzhuangdaqushi。danshichangshehuijinqianshihuibodongquyushichangshehuijinqianshihuijiazaidedashenghuohuanjinghuanzaijixubuzengqiang、buxuanze,shehuizhongquyushichangshehuijinqianshihuidedefazhanzhuangdaqushihuanzaijixukandaiqiansuoshangwudenantizhongzhonghetiaozhanmoshi,zhuyaodeyou:xinguanxinguanfeiyanzhuyidaidongdeminzhengshouzhimingximaodunjihuaxujingchangxingkandai;zaisongjiangquyushichangshehuijinqianshihuixiangmujianshegaopinanquanxingnengdedefazhanzhuangdaqushidedaoyilushang,minzhengyouhuizhengceduishitihuaquyushichangshehuijinqianshihuihepinzhikehudeyindaoxitonggongnengruciyinling;minzhengyujuesuananquananquanguanlihuanzaijixujuyoupingjing,yujuesuandegongzuojixiaoanquananquanguanlidejibenyuanzehuandouyao zongshishencengcirendeneixin。danshi“dapengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuzhishouye”。renmendouyaojiandinglixiangxinnianhexin,buweikunnan,zongshijihuochuangxinli,zaizhihoudebangongzhongbuweiguzhang henantizhongzhong,quanmiantishengjiangjiepanduan,guanjianzhidinghelicuoshi,jiaozhenyaoduihegaoding,jiunengyushikunnanyufazhan。
二、2021年預算草案
ꩵ2021nianbenqucaizhengzhichushourubochutingshourushourubochubiaoyujuesuanjihuadejutiyindaojiazhiquxiangshi:jianchiyihuangkunmingxinshijianzhonghuasuzhoutesekejixianshizhuyijiazhiquxiangweijutiyindao,xinyilunjiaqiangzuofengjiansheshishiqingkuangshishidangde19dahe19jieerzhong、sizhong、sizhong、wuzhongnongcunyunzhuanhuiyitongzhifengxianjingshendousou,yongxinjiaqiangzuofengjiansheshishiqingkuangshishizhongjianshehuijinqianyunzhuanhuiyitongzhi、shiyiguoqingjieshiweibacinongcunyunzhuanhuiyitongzhi、wujiequweibacinongcunyunzhuanhuiyitongzhifengxianjingshendousou,zaiquweidebuqubunaolingdaobanzixia,lichangshizhongchixujiaqiangzuofengjiansheshishiqingkuangxinbuduandefazhanjinbujibendeyuanze,jianchiwenzhongqiujinyunzhuanzongzhudiao,yituidonggaodezhiliangliangbuduandefazhanjinbuweizhongti,yituidongshichangchuqingcejiegouxingjiaoyutizhichuangxindefazhandefazhanweizhongxian,yijiaoyutizhichuangxindefazhandefazhanchuangxindefazhanweigengbenqudongli,yimanzuleguominriqudefazhandehaodexingshenghuobixuyao weigengbenzuizhongmude,gaoxiaoliyongcaizhengzhichushourubochutingzaisongjiangxinshijianxinbuduandefazhanjinbuzhongdezhuyaozhizedezuoyong,jinsanbujinxingqianghua“xianyouyujuesuan,houyoushourubochu”defazhizhongguojibendeyuanze,jianchijixiaokaohezhudaodedeyuanze,jianjueshousuopubianxingshourubochu,zhenzhengbaohupuhuijinrongjineironglingyuxingyejiaru,zhenzhengzengjiacaizhengzhichushourubochutingziyuanxingshebeigongzuoxiaolvhecaozuoxiaoyifenxi,baozhengshehuijinqianmanzuliangdeshidangdefazhanhezhidewenzhongqiujinwanshan,wei“shiwuliu”kaichangdazaofeichanggaoxiaodecaizixinzhengshiyongheheliziyouzijinzhenzhengbaohu。
(yi)2021nianjibengongyixingyujuesuanzuzhiqingkuangxia
1.一般的共同預決算出入動平衡問題
꧃jiehequedingbenquguojiajingjifazhanzhuangdaqianjinghetiaolizhuguanyinsu,2021nianquanshizhengchanggongtongyujuesuanyinglimubiaowei235.63wanyiyuan(jianbiaogeyi),xiangbidezengchang6.8%。jiatuishicaizhengbumenyupizhunjingbutiefeishourushuiping76.145yi,diaojinxiangmuyusuananquanwendingdiaozhengzhaijuan376yi,diaojinguoyouqiyezichanqiyejingyingfeiyongyusuan0.72yi,qunianjiezhuanlirun1.97wanyimeiyuan,shangbanniankeshixianleyiyang gongtonggongchengyusuanlirunshumu351.46yiyuanrenminbi。
🐭anzhaoqi“liangruweichu,shouruzhichupinghengxing”defeiyongyusuanbianzhizunxunyuanze。2021nianquanguopubiangongkaijuesuanjieyushuliangwei351.46duoyi(jianfuluer)。qizhongde:qubenjijuesuanfuchuzhiding270.28yimeiyuan(jianbiaogesan),zhenjiyusuanbiaozongzhichuanpai74.58yimeiyuan(hangaiquduizhenzhuanrangzhifuka12.07wanyiyuan,jianbiaogeba),gongsizhaiquanhuanbenfeiyonganpai6.6wanyi,zhenggequdangshi banfuwuxinggaisuanshouruzhichushiheng。
2.區本級普通通用估算性支出核心分配情況發生
🌳2021nianqubenjichangjiangongtongxiangmuyusuanshouzhirang270.28yimeiyuan,lingwaizhuyaozhichufeiyongniding89.41wanyiyuan,zhanchangqixinggongchengyusuande33.1%,daxingxiangmuqitazhichu180.87yiyuanrenminbi,zhanniandufeiyongyusuande66.9%。
🍃2021niangusuanhebianyunxingdaozezhongmingquehua,baoshengjizhongdian、yadabufen,biaozhunshangduidabufenxingfuchuyajian20%,jinyibuzuodaowei“liuwen”yunxingmubiao,renzhenzhixingyunxing“liubao”mubiao。sanshirenzhenzhixingyunxinghao“baonianzhongjiangjin、baoyunxing”yunxingmubiao。2021nianyinzengrenzengzidengqiyuanyin,genbenkaizhijiaoqunianchengbenyusuandezengchang7.4wanyiyuan,shouyaojingyouguankongfeigangtiedejianrenxing、feizhongyaochanpinniding,zuodaorengongzijinjichangjianzhengchangyunxingdehouqinbaozhang。diershiweilebaozhengyouhuigongchengyouxiaoxianjiegegelingyujinxing。zaiyachangjiandezhishijichushang,weilebaozhengyouxiaoxianjie、weishengjian、shenzhenshebaodengyouhuigongchengyouxiaoxianjiegegelingyudejinxing,2021nianjiaquanpingjunchouhuakeshigaisuan78.34yimeijin,zhanputonggongyonggongchengyusuanfeiyongzhichu de29%,jiaoquniantongqibenniangusuandezengjia6.8%。sanshitigongfuwuchangsanjiaojingjiquanxingneizhishihuaouzhouzhanlveyiyibuju,zhulichanyelianjinbu。2021zongchanliangyefuzhuchouhuazijinliangzhanyibandegongkailoupanyusuanloupanfuchude10%,jijidichongfendiaodongcaiwuduiquyujingjishehuidejinbudezengjinjiaose。sishiquanmianluoshiquanxianzhongdianshishiyunzhuantiaojian,fenlijibenbaozhangzhongdianshishineirongyiguijinxing。2021nianyizhengfuloupantouziloupanxiangmuzijinzhiding50yimeijin,danqizhongbangonggonggaisuanziyuanchouhua12wanyuan,xianzhengfuxingmujijinniding38yigangyuan,bianxiaonishiqidiaozhunjiadalidu。
🍒quedingzhongjianheshiyouguanyudangzhengjigoulixinglangfei,renzhenzhangwo“sangong”shiyefeibuxuzengjiaqianniangongchengyusuandeguiding,2021nianquansheng“sangong”laowufeicaizhengyusuanwei7741.78duowanyuan,biquniantongqifeiyongshuzoujiang9.1%,jinlai:qubenji“sangong”laowufeichengbenyusuan6937.9yiyuan,biquniangongchengyusuanshuxiahua7.5%,huanyouyingongchujing(jing)jiedaifei780shangwanyuan、gongwujiedaimaichecaigoujiyunzuoyunyingfei5786.12yuwanyuan、gongwujiedaitingjiedaitingfei371.78wankuairenminbi。
(er)2021nianzhengfubuxingguquanjijinchengbenyusuanpeibeixianxiang
1.縣政府性母基金費用預算結余平衡性情況
🅺2021nian,quanqubumenxingsimujijinyujuesuanxiaoyi145.846yi(jianbiaogesi),jiajinshilizhuantijintienaru0.49yimeijin,shiyonglinianlaijieyu2.87duoyi,shangbanniankeshixingzhengfujigouxinggupiaojijingongzixiaohaoliang149.2wanyimeiyuan。quanzhengfubuxingtouzijijincaizhengyusuanzongzhichuzongshuliangwei149.2yirenminbi(jianbiaogewu),zhongjianzhenzhengfuxingxinjijingusuanfeiyongkexueanpai139.3wanyiyuan,zichabaogaoguozhaihuanbenkaizhizhidingjihua9.9duoyi,dangshiquzhengfuxinghuobijijingongchengyusuanshouruzhichupinghengxing。
2.政府機構性債券決算主要具體安排條件
☂2021nianxianzhengfuxinglicaichanpinjuesuanjieyujihua139.3shangyiyuan。zhishao,quzhengfurongzidingmuqueding38wanyimeiyuan,zhanzhengfubumenxinglicaichanpincaizhengyusuanjieyude27.3%,zhuyaoshishiyongyutiexindeshouhoufuwujiaotongyinxingjibentiaojiananquanpeizhizhizuo,yiliaojigouweishengjianjibentiaojiananquanpeizhigaikaigongjianshe,shehuiyanglaoanquanpeizhigaikaigongjianshe,xiandainongyeshineihuanjingjibentiaojiananquanpeizhigaikaigongjianshedeng;guojiatudizhengzhuanrangtouzishouyihesuankaizhi44.25shangyiyuan;tiandizigeilv25.63yimeijin;huishouliyonghuabutiefei126yi;feiwushuicuoshijiazaifeijiwuniganhuajiagongfeianzhuang2.55wanyi;zhaiquantouzifuxi2.53wanmeiyuan;shehuidebaozhangjizhi、xingyunfeitinggongyihuodongjindenglingyihuobijijinchengbenyusuanzongzhichu1.36yirenminbi,baokuozhongyongdaguimoyishangshuikudiaoyu(changjiangsanxiadaba)yiminwangshouhouzhichi、geiyanglaogongsigongyongsheshizhenggaijicaozuojintiedeng。
(san)2021nianguoqiguquantouzijingyanxiangmuyusuanshezhiwenti
1.國有控股金融資本加盟估算創收情況
💛2021nianwoquguoyoutudizibentouzishengchanjingyingyusuanbiaoshoulu2.065yi(jianbiaogeliu),baokuo:guoyoutudiqiyedeyingjiaoxiaoshoushouru1.7wanyimeiyuan,guoyoukongguguguli、guxinianshouru0.36yi。jiazailijiejieyujibiandongxingnianshouru0.35yirenminbi,2021nianjitisuoyouzhitouzishengchanjingyinggaisuanshourulaiyuanshumuwei2.41wanyi。
2.集體所有制投資者操作預算表總支出及平衡點狀態
♏2021niangaiquguoqichongfenxiaoshoujingyinggaiyusuanshouruzhichu1.69yigangyuan(jianbiaogeqi),zuizhuyaodeshiyongyujiaotouqiyeshuxiagongsizengzijiandataguoqiyangqibutiebiaozhunhuafeideng。diaozhengzhixunchanggongyongyujuesuan0.72yirenminbi。2021nianguoyoukonggujinrongzibenqiyejingyingyujuesuanjieyufazhan。
3.公用財政局補貼標準資源財政預算準備
ᩚᩚᩚᩚᩚᩚᩚᩚᩚ𒀱ᩚᩚᩚ2021nian,qubenjipingchanggongtongxiangmuyusuanliudongzijinanzhuangguojiaxingtiebu8wanyuan,qizhuyaoshiyongyuminyingqiyeshourufenpeigaigedefazhanzhuantizichan7wanyi,qushuguojiachangjiarenminzhengfuchengbenjianshexiangmu0.85yimeiyuandeng。
(si)2021niandidianzhengfubangongshizhaiwujiufenxianxiang
1.地點中央政府借債額度情況
🔯2021nianqichu,quanrenminzhengfujiguanzichaneduwei261.3yirenminbi,baohanyibanlaishuowaizhaijiaoyie124.1wanyuan,gongzuofanganzhaikuanxianzhiedu137.2shangyiyuan。
2.點中央政府債款現金余額情況發生
🌟2021niannianmo,quanquxianzhengfujiezhaibenqianjinewei148.29wanyimeiyuan,shejiyiyangqiyezhaiquan69.99yirenminbihezhuanxianggongsizhai78.3yimeijin。nizhunbeishenbanzhengfujiguanyibandezhaijuanzongedu12yimeijin,dabufenshiyongyuxiangguanbumentouruxinxiangmu。jindubiaoshiyongjiexinhuanjiufangfa,changzhaidaoqilexiangguanbumenqiyezhai16.5duoyi。
(wu)xiangguanlianzhongdagaixiangmuliudongzijindeanzhuangqingkuangbaogao
🌱2021nian,quanguobuxuyaobangongjiangyangeyaoqiuzijiquanmiankaizhankaizhanjijijinqudibuxuyaofalvfaguigengjijijinqudiyou,yangeyaoqiuzijizhongyangzhengfuguo“jinshihou”,chixubuduanyouhuafanganqitazhichugeju,youcunyouya,youxiaoquebaojuminjizhongdiancunfanchoutouruliang。
1.服務的長四角分立式化中國發展理念,縱深交融發出紅利期助推操作示范,大力加強G60搜索平臺能量提質提高質量增加效率的發展壯大
ꦚzhudongdifuwuxiangmuchangjiangsanjiaozhouxingyitihuadezhanlvediweifenbu,zengjiashehuijingjijiagongyejijudu、chengshipinjiexinghezuixinzhengcexieshousudu,butingxiaozhunjiagongyedejiegou,guanchegexinkongzhi,jiaoyupeiyangjiaoweixianjinfuwuqijiqun,tishengchanchengxiangronghefenbuqiangduchuxianchengshichuangxinyinlingshidian,qieshijiaqiangg60dengluqiqudonglitongchoutuijinsanheyihuagaochanpinpinzhiliangfazhanqianjing,deshendupobisuduxiangronghejiefangkechuangceyuandifenhong。2021nianchuangyefuchijiachanbuduanfazhanyinsugusuankexueanpai29.84shangyiyuan。sishikeyixiandaihuayingzaoyejinbu,caichanxingshixiaozhuntongshigongyeyongdishouchudengdifangleijiazhiding7.84wanyi。ershiyongfuwudeye、dongmanyingshifuwuyehuowenhuajiaoyufuwuyedengjigefangmianhejirang1.73yiyuanrenminbi。sanshidezhichigongsiqiyexinxigaojishutesehua,jianshaogaojishuzizhuchuangxinfangjin,jilitesehuazaijiuye、jijituijingaoxinqugaojishuchengjiuzhuanbianbingqie yewuzhishifangquanzhanlvezhongdiandengyinsuzuzhi2.75wanyi。sishizhichiruanjianputongxiaoqiyedejinzhanchouhuachuangyefuchiziben15wanyi。wushiyouxiurencaifazhanqushizhaiquanzhidingjihua2.52yi。
2.得到保障兜底固牢中信防線,厚植中信引導系統村民標準,抓中信也抓進步提升自己造福
💖jiashangdapuhuijinronggongnengxiangmuhedoudishixiaoxing,gongnengxiangmugongkaigongnengxiangmujianzhusheshihelishichangchuqing,jizhongxiaofeizhehuoreyaodianyiwen,jijixiangshangzhiyinxiaofeizheduizhongguoshehuigongnengxiangmudexuqiuliang,zaipeixindetiaojiandezengjiadian,youxiaodezhuanhuapuhuijinrongxuqiuweidazaochengchang jinbudezhongxin,shipuhuijinronghuanhehetiaojianchengchang jinbuxiuqixiangguan,zhendelianhao“zhuapuhuijinrongyeshizhuachengchang jinbu”。2021nianwoquyouhuijiaodupeibei131.785yi。sishishehuifazhandedaobaozhangcaizhengyusuanrang36.75yirenminbi,zhushuashiyongyu:fulifuliyuangaikaigongjianshe,shenghuoqiangjiu,rencaixuqiukaidianbutiejin,shenghuozuzhirangzaipei,60suifulifulideng。diershiyuerjiaoyufeiyongyusuanrang47.92wanyuan,shouyaoyonglai:yunjianyuanxiaoli、huayangyuanxiaolideng32suoxiaoguimoxueyouyuanxiaopengyouyuanzaijianjikuojiangongcheng,xinzhonggaokaowulishijianshizhizuo、zhongxiaoxuejiaoxuesheshixiubu、wenhuayishupeixunshebeigouruyuweihuyuxinchebaoyangxinchebaoyang,jiaozhigongxiaoduizhizuo、wenhuayishupeixunguanlizhidushejihewenhuayishupeixunzonghexingshenhuagaigedeng。sanshiyiliaofuwuhuanweigaiyusuanhelianpai23.526yi,zhongyaoshiyongyu:qujingqishenweishengjianfangyiguanlizhonggaigaizao,guangfulinjie、maogangzhenheshihudangzhenshequweishenggongnengjianweishengjianfangyigongnengguanlizhongdengxinchuangjianjianshegongcheng,caozuodeshebeicaigou,shenghuocaozuoqiuzhu,caozuofeimianjianbutiebiaozhundeng。sishizhichiruanjiandongbeinongcunchuangxinkuaisufazhanzhanlvexing、dongbeinongcunzhidugaigekuaisufazhangongchengxiangmuzhidingjihua11.19yigangyuan,dabufenyingyongzai:xiangjianchuangxinfazhanshebeipeitao,nongmuyezhonghebutie,weixiangcunzhongheyiduiyibangfu,doushirujindenongmuyechanpinjiansheguihuadeng。wushidifangxingnengshengjiangchanpinchouhua12.4yi,tongchangzhuyaoyongyu:laochengchuangxindongqianchuzhi,shineifangwugaizaodeng。
3.深入基層“三新”設計理念提促文旅項目融為一體,多角度的城市的管理促進人文藝術氣溫,健全完善基本知識手機配置擘畫村鎮信標
⛦yiwenculvyilvzhangwen,shenrushijiwenlvdisanchanyeyaoronghe“sanxin”zongzhi,duozhongduoyangguoduquanyulvyoulvyoushifanqudisanchanyexingeju,jinxinggaigejinxingjichuzhishishebeijianmeiyugonggongxinxichengbenpeizi,jianweizhizhu“xiuhao”shengfenzhuanzhuhuaguanligongzuo,rangchuantongyishuzoujinrenminqunzhongjiatingshenghuo,zhukegongyong“songjiangneirong”,gouzaogaogaozhilianggaowenhuaneihangaochenqinshiderenwenfengqingxingfushengfen。liushiseoquanfangweidejiaotongxianjianmeiguanlifangmianhelianpai15.4yirenminbi,jutiyingyongzai:yuyangdajiejianzao,xiexindaolukuozhan,nanyongfenggongjiaozhantingchedeyanghuchangxinxiu,youguidianchet2xihuwaituozhanxunlian,ququxietonggongzuo(duantoulu)jianshexiangmu,youguidianchehegongjiaocheluxianyingxiaobuzhudeng。dierzhongguochengshihuwaituozhanxunlianfangweihelianpai38.676yi,zuizhuyaozai:pingyuandajuyijitalingyunongtianchubeiliang,nongtianjianchengxuhuahuadeng。sanshidifangzhilihenduohuachuliyinsushezhi17.95yirenminbi,zhuyaodeyu:moulvegonganjuxiangmuliuchengjianchengyijingzhengwudatingyewuyu“yiwangtongban”,chengquqiyong“yiwangtongguan”dengdeshehuishengtaihuanjingzhiliguanlitixijiancheng。sishitesewenhuayewuyu、tiyuleiqiangquyijingwenlvxiangmuqishiyezhuangdadengbufenkexueanpai7.41yirenminbi,zhuyishiyongyu:“liangguanyici”denghewenhuachanyetiyuwenhuachanyeshebeisheji,zhongguogujianzhubaohuyingwen,feiyichuanbingcheng,hewenhuachanyewangluoziyuanpeisongjiameng,huanweigongrenjianshenfanglvdaoshejideng。
4.融洽統籌醫療保險開發全面生態健康機制,全方位的場景環保治理鏟除凸出困局,系統優化公用區域空間考慮中國人民需求量
🎃buduanshenhuachixutuijinyuanlinhuanbaozhilizuzhitizhigaigedeshizhi,chengshuyuanlinwenmingjiaotongtongdengtongchouguihuazhiduhua,jianrupanshihuanbaoronghezhilichengxiaoxianzhuhuanjiexianzhuhuanbaonanti,fuhecailiaoyuanlinmanyantuozhanxianchengyuanlinquyu,huanheyuanlinwangluoshujufengfuduocaishangdenggongkaichengpin,yiyongyougezurenminzhujianzengchanglvdeyouyayuanlinhuanbaoxuyao。2021nianziranshengtaishenghuohuanjingjichujiansheyusuanbiaorang37.5wanyi。yileishikongqiwuranfangyeanpai8.82shangyiyuan,zhongyongsongshenshuiquyugongzuodahuanjingguolvfeichangxiansijisongjiangsubushuiquyugongzuodahuanjingguolvfeichangxiansigaixiujianxiangmu,yuwufenligongchengjianzhu,lumianwushuichulizhanpaixiashuiguanfanjian,wushuichulizhanpaixiashuiguangongchengjianzhujilvsequyugongzuodahuanjingshuipingjianceshujudeng。diershilvselinguoyegoujianyuweihuguihua2.52wanyi,yingyongyushengtaibaohujiankanglangdaojichudajian、shengtaibaohujiankangcishangongyilinjichudajian、youxianlindileijichudajian、zhutigongyuanjijiufengshisanshanguanlizhidudeng。sanshihedaozhengyeyitihuazhengyedengshuilishuniujichudajianzhunbei15.05wanyiyuan,yongdaonongcunjianfangwushuibujiuzhanbujiutibiaozhenggaiguocheng,weiquzhenggai,heliuzhili,heliujizhihuajianlideng。sishishirongqingkuangjijingguanfuwuqiweihushezhi11.11duoyi,yongzuolajizhanlayunchuzhi,lvdizhongxinjijiexinhuayuanlijiancheng,tongbotanglianganquyuhuanjinggaijin,g60wenxiangluchujinkoujinghuajingguanshejifazhandeng。
(liu)guanyubianzhigongzuoshihouchanming
1.供應量現金工程預算配備的情況
💦weijinmeiyibufazhanzhuangdabufendezhuanxiangliudongzijin,jinyibuqianghuadezhuanxiangliudongzijinpinghengfudu,jiakuaicaizhengtingdezhuanxiangliudongzijinshiyongjingjixiaoyi。sanshiquyongyusuanbiaobijiaowendingdiaolimujijin37yi,shiyongyuzhidingjihuayizhengfuchuangyexiangmutouzi、laochengzhengxiudengchuangyexiangmu,pingwen2021nianxunchanggonggongfuwucaizhengyusuanshouruzhichubiaoshehuimaodun。er2021nianchiyouqiancaizhongzuzhijiejueshizhengfuyinxingcaichan1.9wanyuanjibieshuxiuqi0.4wanmeiyuandeng,shiyiguanlishuizhunqiyeguimo。
2.縣城多級遷移支付行業環境
⛄2021nianshengjiyuxiadarenwudaoqujideshidangzhuanyijiesuanwei76.14yiyuanrenminbi。2021nianqujiyuzhidingdaozhenjideshidangzhuanyifuchuwei12.07yirenminbi,zhishao:yibandezhuanchuweixinzhifu8.95wanyiyuan,zhuandingzhuanchufu 3.12yigangyuan。
3.對區本級決算廠家決算嚴格執行預執行
൩jiyu《feiyongfa》wushihaojitiaofalvguiding,zai2021nian1yue1rizhirendaihuixukeyujuesuanqijianli,duiqubenjijianguanbumenyujuesuanchangjianfuchuanzhengniansifenzhongdeyizhongdeshouxineduyuxiadarenwu,chanpinfuchujiduizhenjizhuanhuiweixinzhifucankaoqianniantongshiqiyujuesuanfuchushuniding。
三、助推以赴、英勇奮發努力,狠抓提交“十四五”開局目標
🌟2021nianshi“shiwuliu”dedalongbuhuozhinian,qibi“2gebanshiji”xinqihangdeqidianwangnian,quanguocaizhengbumendegongzuojiangjinjindihuanraowoquguanjianxingcaozuomubiaorenwu,jianchiwenzhongqiujindecaozuozongfengge,jinbucujinyiwugan、shenshengzhizeganhejianjugan,yizuidaquanliyifu、jiaokuaijiecou、gengshixiangguanzhengcecuoshi,luoshigongzuoluoshigongzuogegecaizhengxingxiangguanzhengce,yibaozhengwangong2021nianfeiyongzuizhongmubiaogongzuo。
(yi)jinjinweiraocaijujichujianshe,jinglicaizhengyusuanzengjiashouyiyingxiaoqudao
💝“zaijingyingweijizhongyuxinji,yudabianjuzhongkaixinju”,qiangdiaozhengjibuxuyaozhengcexingyufazhengjichengshi,chixubuduantigaocanyinshichangzhudaofengcai,gengyouxiaoduiyuwoqudisanchanyeyunzhuanzhongyoudedechongjihetiaozhansai。qishiguanqiezhuahaoxindierluncaizhengbumenjianligouchengzhengcexing,wanquangongzuodiaodongjiezhen(chanyeyuanqu)zhuanxingshichangzijinfazhanjijidixing,zuodashichangzijinfazhanchanzhi,bianhuashichangzijinfazhanziwoshili,yashibianhuafucai。eryaobiaoxianchangsanjiaojingjiquxingg60kechuangzoudaojujiqufuxiaoying,quanliyifuzhichengguanjianxingchuangyexiangmuchutaitouruyunying,peihuangfangshixingxinqilaizhizaoyedefazhanfuwuqijiqun,jiadalidupeihuangfucaixindedezengjiadian。sanshichedideliyongyouhuiguojiazhengcejinedanbaorenyouhuiguojiazhengce,butingfanchouxiaofeizhexinlimian,shejiquanshigezhizaoyedefazhanlian,youhuashichangjingjitiaojiantouzizhidaojingjitiaojianmoshao,jingyouwenjinelianwenzhizaoyedefazhanlianbaofucaishuiji。
(er)xujinjinweiraoshouzhichengfen,fuwuyouhuijicezhongdianshouzhi
✅zuilaolaogu“xinkuzhuiqiumengxiang、lixingjieyueyongdian”dejiazhiquxiang,chixubaochixingwangzhanyouhuacaizhengtingbochukongjianjiegou,pinbobuchongzhongxinliangdian,jiaojujichuwenhuajiaoyuxuexiaofudaohuanjingganjingxuejiandu、gerenshebaozhuanyewenhuajiaoyuxuexiaofudao、wangfangbaoxian、gongtongjiankanganquan、zhongxiaodoushikaifahezhongxiaodoushijianguandengzhongxinbanshizhengredianchuangyehuodong,jizhongzaizichanshidegongtongtiexindefuwupingdenghua,chixubaochibuduanjiaokuaisongjiangqunzhongdekeyizihaoganhexingfudeshenghuogan。liushijiaokuaijichuwenhuajiaoyuxuexiaofudaoziyuankaifa,zhutuijichuwenhuajiaoyuxuexiaofudaozonghexingzhidugaige,fenlizhutuijichuwenhuajiaoyuxuexiaofudaoyiliujunyunfazhanfangxiang;chixubaochixingzhutuibenqugongtonghuanjingganjingxuejianduzuzhitizhikaifa,zhubuwanshanfeichangdadechuanranbingzhilitizhi,ruyidingchengduzengjialejuweihuanjingganjingxuejiandutiexindefuwugongsikaifabuzhuzengqianglidu,jiaokuaibiaocenghuanjingganjingxuejiandutiexindefuwupinzhi,baoxiancunhuanjingganjingxuejiandushi(zhan)biaozhundehuakaifadengrenminzhengfujigoubanshizhengredianchuangyehuodongquanmianguancheluoshi。ruyidingchengduzengjialeshehuizhongqiangjiujinqiangjiubanghudengzhongxinyewulingyugangtiedejianrenxingbuzhu,zhichengquanmianguancheluoshiwengangzhuanyewenhuajiaoyuxuexiaofudaotiexindeshouhoufuwushuishouzhengce,shishig60kechuangloutikougaojirencaixinzifulifuchizhengce。diershiyouxiaofuwuzhiliangleshenrutuijin“xiangyefuxingzhanshu”,youxutuijintigaolexiandainongyegongrenyiyangtianniantongdeng、xiangjizuzhianpaizhengchangyunzuobutiefeidengzichandejiaru,lizhuazhijixiandainongyejiachandefazhanfangxiangjidijizhuangzhiwangzhanzhizuo,jijixiangshangquebaopunanhongsedefazhanfangxiangshijianjiaoxuequwangzhanzhizuo。sanshizaichixubidingdeguimodezhenzhengfuguquantouziliutongliang,quanfangweiyouxiaofuwuzhilianglefuwuzhiliangxingxingziyuanliangpingjunshoujipeizhi、tigaoledadoushipinkonghenengjideyaodianfuwuzhiliangxingxingfuwuzhiliangxiangmu。
(san)jinjinweiraobiaozhunfangfa,zuoxizuoshimeiyixiangminzhengbiangezuoye
𒈔chixushijianjiakuaishenrutuijingezhongleixingfeiyongguankongxitongshourufenpeigaige,kuaisuzengchangjianzaoyishicaizhengjutingguankongxitongtixi。qishijinshibuchixushijianjiakuaishenrutuijinguanchezhixing《feiyongfaguancheluoshifalvfagui》,fanfujixujiaqiangtuanduifeiyongguankongxitong,jinshibuguizehuaqilaizichabaogaoyizhuanchengdan,yingzaoquanbaguafangweifeiyongkaoheguankongxitongxinxingshi,yanbianchengquanguochengfeiyongkaoheguankongxitongliantiaoguige,tishengsixiangrenshitishengcaizhengjutingfeiyongxuanyongxiaoyong。diershijinshibuguizehuaqilaiquandetediandetedianxianshiguojiajiguanbangongshimaidaoyewubiaoxian,yanbianchengdetediandetedianxianshiguojiajiguanbangongshimaidaoyewutuanduilianhe,chixushijianjiakuaishenrutuijindetediandetedianxianshiguojiajiguanbangongshimaidaoyewushenchakaohetixihua,buduanwanshanzhengqianfanghexiaoji“yizhanghuizongbiao”。jinshibushengxinggoujinrenhexinfalvzeren,kuaisuzengchangyanbianchengfadingchengxuzhenggui、yunxingyewugao、weixian kongzhirengongkongzhi、zhuizekekededetediandetedianxianshiguojiajiguanbangongshimaidaoyewuneibudekaohetixihua。sanshichixushijianchixushijianjiakuaishenrutuijinfeiyongguankongxitong“litishihua”yewu,jinshibutishengfeiyongguankongxitongdeguizehuaqilaihua、biaohuaihuahezijihuazhiliang。chixushijianjiakuaishenrutuijinfeiyongkaoheguankongxitongyufeiyongguankongxitonggehuanjiedecengcironghe,jianzaojiankangfeiyongchanpinquanshengmingdeyiyishoumingguankongxitongkaohetixihua。sishishengxingfeiyongdekbkgangxingyilai,kekefeiyongxiugai、guankongfeiyongzhuijia,yajianchangjianxingjieyu,jiaqiangzuzhilingdaogezhongleixingzhongguominshengyuguanjianxingchanpindefangjin。wushijieshengfenpeigezhongleixingdetediandetedianxianshiguojiajiguanbangongshijiekuanhuanbenfuxijieyu,gengyouxiaochukucunliangdetediandetediandetedianxianshiguojiajiguanbangongshiyinxingjiekuan,guankongdetediandetedianxianshiguojiajiguanbangongshijiekuanweixian kongzhi,yidingbimianxinzengjiadetediandetedianxianshiguojiajiguanbangongshiyinxingjiekuan,kekeguanchezhixingdetediandetediandetedianxianshiguojiajiguanbangongshijiekuanzhuizekaohetixihua。
“上海東方欲曉,莫道君行早”,廣大代表性,2021年是“十五六”策劃回合之時,也是屬于我國率先施工中國社會理性主義當代化政府新崢嶸歲月的啟動之時,𝔍面對新冠肺炎疫情的沖擊和百年未遇之大變局的影響,全國財政支出操作將保持穩中求進、進中求質的操作總旋律和“穩延長、調形式、惠民社區生、抗風險”的綜合運轉思緒,營造定力思、提升憂患認識,有用防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角𝄹g60kechuangloutikoumuqianzhongguowaizhanlvezhongdianjiaotongshuniu,suoduanjiancheng“kechuang、wenhua、nongyeshengtai”dexianjinhuaxinsongjiang,jianchibuxiepinbo!
shangmiandeshenqingshu,qingyutaolun。
biaogeyi:2021niansongjiangqujibengonggongxinxigaisuanxinshuibiao
fuzhuer:2021niansongjiangquxunchanggonggongfeiyongfeiyongzhichu biao
fuzhusan:2021niansongjiangququbenjijibenshanggongzhongyujuesuanqitazhichubiao
biaogesi:2021niansongjiangquxianzhengfuxingtouzijijinyujuesuanxinzibiao
fuzhuwu:2021niansongjiangzhengfubumenxinghuobijijinyusuanbiaozhichufeiyongbiao
biaogeliu:2021niansongjiangquguoyoukonggujijinjingyingguanliyujuesuanyingshoubiao
fuzhuqi:2021niansongjiangqujitisuoyouzhizibenguanlikaicaizhengyusuanhuafeibiao
fuluba:2021niansongjiangququduizhenpubiangongtongfeiyongzhuanchufu biao
biaogejiu:2021niansongjiangrenminzhengfubumenfuzhaigenbenxianxiangbiao
biaogeshi:2021niansongjiangququbenji“sangong”yubeifeixiangmuyusuanjutijilubiao
附注一
2021年松江區常見公用財政預算創收表 | |||
|
|
|
工作單位:十萬 |
項 目 |
前年制定數 |
成本預算數 |
預算表數為本年實行數的% |
稅利收益 |
1,861,714 |
1,916,800 |
103.0 |
fujiazhishui |
693,066 |
714,000 |
103.0 |
gongsisuodedeshui |
209,552 |
215,000 |
102.6 |
gerenzhanghusuodedaoshui |
89,250 |
92,000 |
103.1 |
zhongxiaochengshiyunyingwangzhanjiansheshui |
57,624 |
59,400 |
103.1 |
fangdichanshui |
96,352 |
99,300 |
103.1 |
yinhuatuanshui |
33,285 |
34,300 |
103.0 |
chengxiangtudideliushishiyongshui |
12,385 |
12,760 |
103.0 |
tudideliushicengzhishui |
469,247 |
483,390 |
103.0 |
chechuanshui |
9,925 |
9,925 |
100.0 |
gengzhongqinzhanshui |
2,176 |
2,200 |
101.1 |
fangchanqishui |
188,971 |
194,650 |
103.0 |
dehuanjingbaozhengshui |
124 |
130 |
104.8 |
mouxietianjinyuanqushuishou |
-243 |
-255 |
104.9 |
非稅金入 |
344,508 |
439,500 |
127.6 |
zhuantiyingshou |
43,026 |
44,000 |
102.3 |
renshibumenshiyeshangxingshoufeibiaozhunxinzishouru |
8,988 |
9,000 |
100.1 |
guoyoukongguziyuande(ziben)wuchangyunxingnianshouru |
181,808 |
191,700 |
105.4 |
qitachuangshou |
110,686 |
194,800 |
176.0 |
特點民政薪水自動求和 |
2,206,222 |
2,356,300 |
106.8 |
|
|
|
|
傳遞性收入水平 |
1,679,670 |
1,309,263 |
77.9 |
shangjilingdaobutielirun |
1,108,753 |
912,391 |
82.3 |
🍷 fanhuankuanxingshoulu |
306,444 |
300,440 |
56.8 |
🃏 banxingchuandifukuanxinzi |
529,237 |
496,783 |
181.9 |
項 目 |
上一年強制執行數 |
概算數 |
預決算數為去年同期執行命令數的% |
🅷 zhuanxiangqianyizhifukuanlirun |
273,072 |
115,168 |
42.2 |
xinzengdeyibandeqiyezhaishoulu |
106,000 |
|
0.0 |
qunianjiezhuan |
90,795 |
19,676 |
21.7 |
caiqugusuanwendingxingzhuanhuanlicaichanpin |
215,077 |
370,000 |
172.0 |
congyizhengfuxingtouzijijinfeiyongyusuandiaodong |
150,000 |
|
0.0 |
congguoyouqiyezibenhezuojingyingchengbenyusuandiaojin |
9,045 |
7,196 |
79.6 |
收錄總結 |
3,885,892 |
3,665,563 |
94.3 |
表格二
2021年松江區大部分公益性工程預算結余表 | |||
|
|
|
公司:萬元左右 |
項 目 |
本年執行工作數 |
工程預算數 |
項目預算數為去年同期 制定數的% |
yi、changjiangonggongchanpinhuafei |
216,144 |
268,614 |
124.3 |
二、國家安全費用 |
3,751 |
3,810 |
101.6 |
san、gongyixingdeanquanjiaoyuzhichu |
147,677 |
153,772 |
104.1 |
四、培訓收入支出 |
437,281 |
433,931 |
99.2 |
wu、kexuexuejishuyingyonghuafei |
61,850 |
65,829 |
106.4 |
liu、renwenlvyoudujiatiyuleiyumeitijingfeizhichu |
46,036 |
77,549 |
168.5 |
qi、shehuizhongweihuhegongzuofeiyong |
363,399 |
390,694 |
107.5 |
ba、weishengguanlijiankangdebochu |
206,451 |
226,036 |
109.5 |
jiu、jienengjianghaohuanbaoxingfeiyongzhichu |
53,835 |
59,887 |
111.2 |
shi、chengshijiedaobanshichukaizhi |
601,711 |
534,571 |
88.8 |
11、nongyeshuiqitazhichu |
275,793 |
321,388 |
116.5 |
dishier、jiaotongchuxinghuowuyunshufeiyong |
170,003 |
190,529 |
112.1 |
shiwu、cailiaotankuangqinggongyexinxidenghuafei |
264,444 |
289,409 |
109.4 |
shisi、anquandisanchanyeanquandisanchanyedengfeiyong |
13,087 |
10,288 |
78.6 |
ershi、kendingziyuanxingshenhaiqihoudengjieyu |
7,740 |
7,930 |
102.5 |
dishiliu、gerenzhufangdedaobaozhangshouruzhichu |
249,804 |
189,823 |
76.0 |
shiliu、liangyoujiagongshangpinchanchufeiyong |
6,522 |
6,071 |
93.1 |
18、shanghaifangkongjijiujiguankongbochu |
19,705 |
23,171 |
117.6 |
dangdeshijiu、fazhanduixiangfei |
|
62,773 |
|
diershi、jiezhaifuxishouzhi |
23,124 |
23,895 |
103.3 |
ershiyiyue、lingwaizongzhichu |
21,762 |
108,605 |
499.1 |
通常情況公共服務概算總支出合計數 |
3,190,119 |
3,448,575 |
108.1 |
|
|
|
|
移動性經費支出 |
695,773 |
216,988 |
31.2 |
shangjielingdaoqitazhichu |
148,597 |
150,988 |
101.6 |
項 目 |
前年實行數 |
費用預算數 |
費用數為去年 執行命令數的% |
yibanzhaijuanhuanbenfeiyong |
86,968 |
66,000 |
|
zhidingjihuafeiyongyusuananquandiaozhunlicaichanpin |
440,532 |
|
|
jiezhuanxianianshouruzhichu |
19,676 |
|
|
結余總共 |
3,885,892 |
3,665,563 |
94.3 |
附錄三
2021年松江區區本級一般的共公決算撥出表 | |||
單位名稱:萬美金 | |||
項 目 |
去年執行力數 |
工程預算數 |
費用數為本年執行力數的% |
yi、tongchangqingkuangxiagonggongyewu |
153,785 |
178,446 |
119.6 |
rendachangweihuishiqing |
1,070 |
1,218 |
113.8 |
caizhengzhixing |
849 |
732 |
86.2 |
jibenshangcaizhengweihushiwuxing |
15 |
22 |
146.7 |
zhengxiebangonghuiyi |
51 |
266 |
521.6 |
renducu |
13 |
35 |
269.2 |
tixianshiqing |
142 |
78 |
54.9 |
lingwaiderendaihuigonggongshiwushouruzhichu |
|
85 | |
gongshanglianshiwuxing |
878 |
897 |
102.2 |
xingzhengguanlikaijiyunxing |
603 |
521 |
86.4 |
shizhengxiedianshidianhuahuiyi |
22 |
84 |
381.8 |
canzhengyizheng |
143 |
185 |
129.4 |
shiyexinjiazai |
|
14 | |
lingyigeshizhengxieshiwuguanlishouruzhichu |
110 |
93 |
84.5 |
政府辦公廳(室)及相關機構事務 |
40,322 |
41,228 |
102.2 |
xingzhengxingzhixing |
14,485 |
16,580 |
114.5 |
tongchangqingkuangxiaxingzhengjiguanguanlizhiduyewu |
8,104 |
4,705 |
58.1 |
jiguandanweidefuwu |
833 |
786 |
94.4 |
ဣ zhongdianjinrongyewujijiguandanweiyewuguanlixitong |
1,747 |
991 |
56.7 |
xinfangxingzhengjiancha |
100 |
178 |
178.0 |
qiyecaozuo |
2,513 |
2,694 |
107.2 |
🔯 lingyigezhengfubumenbangongzhuangxiuting(shi)jixiangguanlianbumengongzuojiaoyuzhichu |
12,540 |
15,294 |
122.0 |
zhuangdayushourufenpeigaigexingzhengjiancha |
1,977 |
2,263 |
114.5 |
renshibumenqiyong |
1,346 |
1,404 |
104.3 |
sidezhengfubumengongzuoxingzhengshiwu |
631 |
859 |
136.1 |
jisuanxinxineirongshiwuguanli |
2,165 |
1,910 |
342.3 |
renshibumenzhixing |
710 |
675 |
95.1 |
ziliaoxingzhengshiwu |
20 |
16 |
80.0 |
zhuandingtongjishuyewubumen |
8 |
28 |
350.0 |
shujuhuizongfangfa |
118 |
75 |
63.6 |
zhuanmenchouyangdiaochayingxiaohuodong |
730 |
594 |
81.4 |
項 目 |
去年同期連接數 |
費用預算數 |
費用預算數為去年來執行數的% |
tongjibiaochouyangjianyandiaochayanjiu |
408 |
435 |
106.6 |
𝓡 gezhongshujutongjichanpinxinxigonggongshiwujingfeizhichu |
171 |
87 |
3,267.3 |
minzhengshiyi |
4,662 |
4,189 |
89.9 |
xingzhengjiguangongzuo |
2,780 |
2,527 |
90.9 |
yiyangxingzhengxingfuwuguanligonggongshiwu |
20 |
| |
zixunhuawangzhanjianshe |
987 |
763 |
77.3 |
caizhengxingxiezhujinrongchanpinshouruzhichu |
760 |
657 |
86.4 |
yixiecaizhengyusuanshiwuchulifeiyongzhichu |
115 |
242 |
210.4 |
shuiwuxingzhengshiwu |
3,051 |
1,956 |
64.1 |
xingzhengguanligongzuo |
2,338 |
1,956 |
83.7 |
sidexingzhengxingweihugongzuo |
713 |
| |
shenjigongzuogonggongshiwu |
2,192 |
2,060 |
94.0 |
zhengfubumencaozuo |
905 |
765 |
84.5 |
caiwuhuijixiangguanyewu |
977 |
944 |
96.6 |
weishengshiyeyunzhuan |
219 |
251 |
114.6 |
qiyuneishenxingzhengjianchaqitazhichu |
91 |
100 |
109.9 |
jijianduchagongzuo |
2,519 |
2,700 |
107.2 |
xingzhengxingyunying |
2,313 |
2,336 |
101.0 |
yibanlaishuoxingzhengjiguanbiaozhunhuaguanlishiqing |
126 |
245 |
194.4 |
xuananyaoanyancha |
25 |
50 |
200.0 |
lingwaijijianduchashiyiqitazhichu |
55 |
69 |
125.5 |
shangmaoxingzhengjiancha |
7,968 |
26,055 |
327.0 |
xingzhengjiguanqiyong |
1,887 |
1,712 |
90.7 |
yibanxingzhengsusonggongzuoguanlixingzhengjiancha |
2,619 |
2,492 |
95.2 |
jiaoyushiyezhixing |
1,659 |
1,847 |
111.3 |
qitajingmaoyewushouruzhichu |
1,803 |
20,004 |
1,109.5 |
lilunzhishitudichanquanshiyi |
1,043 |
1,171 |
112.3 |
𒀰 yewugongsizhishichanquanzhengzhanlvezhongdianheweilaiguihua |
1,043 |
1,171 |
112.3 |
gangaotaidiqushiyi |
205 |
295 |
143.9 |
xingzhengbumenqidong |
154 |
143 |
92.9 |
yibanderenshibumenchulixingzhengshiwu |
51 |
152 |
298.0 |
danganshiqing |
944 |
1,149 |
121.7 |
xingzhengbumenzidongyunxing |
622 |
564 |
90.7 |
dangancunfangguan |
307 |
564 |
183.7 |
deziliaoshiqingshouzhi |
15 |
21 |
140.0 |
zhengdangdangpaijishenzhenliangonggongshiwu |
458 |
495 |
108.1 |
項 目 |
去年運行數 |
項目預算數 |
概預算數為去年程序執行數的% |
jibenshangxingzhengchuweihushiqing |
105 |
110 |
104.8 |
🦩 lingwaizhengdangdangpaijigongshangxinglianxingzhengshiwuqitazhichu |
353 |
385 |
109.1 |
guketuanduihuodongxingzhengshiwu |
4,625 |
6,871 |
148.6 |
xingzhengbumenyunzhuan |
930 |
845 |
90.9 |
jibenshangxingzhengxingguanlifangfagonggongshiwu |
1,373 |
1,646 |
119.9 |
zonggonghuigongzuo |
20 |
76 |
380.0 |
shiyeshangzidongyunxing |
146 |
221 |
151.4 |
xuduokehuqiyetuanshiwuguanlizhichufeiyong |
2,156 |
4,083 |
189.4 |
dangzubangongquting(shi)jishejidaogouzaoshiyi |
6,106 |
6,509 |
106.6 |
renshibumenshiyong |
2,160 |
2,033 |
94.1 |
putongxingzhengbumenguanlixitonggongzuo |
3,254 |
3,813 |
117.2 |
chuangyezhixing |
692 |
663 |
95.8 |
zuzhijiegougongzuo |
2,325 |
2,426 |
104.3 |
caizhengqidong |
862 |
944 |
109.5 |
zhengchangxingzhengjiguanjingyingshiqing |
810 |
1,009 |
124.6 |
mouxietuantixingzhengjianchafeiyong |
653 |
473 |
72.4 |
cuxiaogongzuo |
19,919 |
18,583 |
93.3 |
renshibumenjinxing |
522 |
465 |
89.1 |
ও tongchangqingkuangxingzhengfuwuguanlifuwuguanlixingzhengjiancha |
8,423 |
7,501 |
89.1 |
chuangyeyunzuo |
1,952 |
1,789 |
91.6 |
lingyicuxiaoshiwuchulishouzhi |
9,022 |
8,828 |
97.8 |
tongzhanshiwuguanli |
1,076 |
1,642 |
152.6 |
xingzhengsusongzuoye |
691 |
607 |
87.8 |
changjianxingzhengjiguanfangfashiyi |
150 |
805 |
536.7 |
zongjiaoxinyangxingzhengjiancha |
121 |
112 |
92.6 |
haiwaihuaqiaogonggongshiwu |
75 |
73 |
97.3 |
renhetongzhanshiwuguanlifeiyong |
39 |
45 |
115.4 |
biedeguogongshiyishouruzhichu |
23,598 |
28,041 |
118.8 |
chuangyechengxuyunxing |
22,506 |
26,449 |
117.5 |
gezhonggongchandangyuanxingzhengshiwufeiyongzhichu |
1,092 |
1,592 |
145.8 |
shichangzhongducukongzhigonggongshiwu |
23,812 |
23,802 |
100.0 |
xingzhengguanlidiannaoyunxing |
12,965 |
12,349 |
95.2 |
sidexingzhengjiguanguanlizhidugonggongshiwu |
192 |
111 |
57.8 |
gupiaoshichangcengmianguanlizhidu |
3,728 |
3,886 |
104.2 |
xingyeshichanggonggongzhixujicha |
242 |
379 |
156.6 |
tupianxiandaixinxijishujibenjianshe |
|
152 | |
項 目 |
上一年程序執行數 |
費用數 |
概算數為去年執行命令數的% |
zhongliangjichulilun |
303 |
378 |
124.8 |
otcyaopinxingzhengjiancha |
18 |
16 |
88.9 |
shiyeyundong |
5,699 |
5,937 |
104.2 |
deshichangduchabiaozhunhuaguanlishiwuxing |
665 |
594 |
89.3 |
qiyuyibandegongyongfuwuguanliqitazhichu |
2,870 |
2,986 |
104.0 |
tongyibantongyongtigongfuwuqitazhichu |
2,870 |
2,986 |
104.0 |
二、國際關系花費 |
|
| |
san、guofanganquanzhichufeiyong |
3,623 |
3,720 |
102.7 |
guofangjunshichudong |
2,948 |
2,898 |
98.3 |
baixingfangkong |
2,948 |
2,898 |
98.3 |
xiangguanzhongguoguofangqitazhichu |
675 |
822 |
121.8 |
四、公眾衛生結余 |
147,424 |
153,484 |
104.1 |
junshifajingpaobing |
924 |
924 |
100.0 |
qiyuchongdianyujingtongxinbingjingfeizhichu |
924 |
924 |
100.0 |
gonganbumen |
140,071 |
146,502 |
104.6 |
xingzhengshiwushiyong |
91,773 |
86,750 |
94.5 |
yibanlaishuoxingzhengsusongjianliyewu |
6,459 |
8,725 |
135.1 |
gerenjiaoyuxinxihuajianmei |
24,004 |
39,074 |
162.8 |
jichaanjianshenli |
17,835 |
9,898 |
55.5 |
youweiyewuliang |
|
2,055 | |
xinxianquanfanghu |
1,265 |
979 |
77.4 |
xingzhengbumenshiyong |
1,137 |
879 |
77.3 |
anquanweishengdeyewu |
128 |
100 |
78.1 |
gongjianfa |
5,164 |
5,079 |
98.4 |
xingzhengjiguancaozuo |
3,083 |
3,127 |
101.4 |
tongchangqingkuangcaizhengfuwuguanligonggongshiwu |
304 |
288 |
94.7 |
qunzhongsifabumenyewubu |
1,092 |
847 |
77.6 |
pufaxiaoyuanxuanchuan |
167 |
202 |
121.0 |
gonggongxinxishehuidaodegongneng |
431 |
532 |
123.4 |
fazhishehuijiansheguihua |
87 |
83 |
95.4 |
五、學校總支出 |
432,903 |
429,809 |
99.3 |
jiaoyujiaoxueguanligongzuoshiwuchuli |
1,069 |
788 |
73.7 |
xingzhengxinggongzuo |
1,044 |
758 |
72.6 |
xiangguanwenhuajiaoyudeguanlishiwuchulikaizhi |
25 |
30 |
120.0 |
pubianjiaoyupeixun |
371,697 |
372,980 |
100.3 |
youeryoujiaoyoujiao |
98,333 |
95,265 |
96.9 |
項 目 |
上一年強制執行數 |
預算表數 |
成本預算數為本年履行數的% |
xiaoxueshengjichujiaoyu |
121,997 |
69,759 |
57.2 |
gaozhongyuerjiaoyu |
90,027 |
136,417 |
151.5 |
gaojizhongxueyoujiao |
33,500 |
34,127 |
101.9 |
qitagaojixueqianjiaoyushouzhi |
27,840 |
37,412 |
134.4 |
jiuyewenhuajiaoyu |
13,289 |
12,618 |
95.0 |
zhongdidanggangweipeiyang |
13,289 |
12,618 |
95.0 |
ertongjiaoxue |
3,763 |
4,159 |
110.5 |
sisuibaobaozhongshangxuexiao |
3,763 |
4,159 |
110.5 |
diantaiguangbodianshipeixun |
3,416 |
3,637 |
106.5 |
diantaiguangbotvjigou |
3,416 |
3,637 |
106.5 |
zhuanxiang wenhuajiaoyu |
1,458 |
1,396 |
95.7 |
teyouxuexiaolijiaoyuxuexiao |
1,458 |
1,396 |
95.7 |
hulijinxiujipeixunjiaoyu |
9,184 |
11,048 |
120.3 |
meishujiaoshifangxue |
3,728 |
3,632 |
97.4 |
nianqingganbujiaoyupeixun |
1,946 |
4,368 |
224.5 |
peizhenhuafei |
3,510 |
3,048 |
86.8 |
youxiaoxianjiefeikuozhananpaidebochu |
28,206 |
22,474 |
79.7 |
lvyouchengshilidexuejiaoxuesheshixiangmujianshe |
25,272 |
20,000 |
79.1 |
qitayuerjiaoyufeikouchupeibeidexingzhichu |
2,934 |
2,474 |
84.3 |
xuduoxuexiaofeiyongzhichu |
821 |
709 |
86.4 |
六、合理技術收支 |
51,758 |
57,687 |
111.5 |
shuxuejishuanquanguanlishiwuchuli |
2,448 |
4,085 |
166.9 |
renshibumendiannaoyunxing |
756 |
755 |
99.9 |
yibanlaishuorenshibumenguanlizhidushiwu |
1,060 |
1,618 |
152.6 |
xingzhengdanweifuwupeixun |
632 |
1,712 |
270.9 |
jishuyingyongzhanyanyudajian |
5,693 |
6,789 |
119.3 |
xinxijishuzhongdachengguozhuanbianyukuosanzuoyong |
5,693 |
6,789 |
119.3 |
xinxijishujutitiaojianyufuwuyu |
21,676 |
22,855 |
105.4 |
shehuidetiaojianduchatongzhi |
21,676 |
22,855 |
105.4 |
kexueyanjiudejishuguangfan |
1,112 |
2,578 |
231.8 |
kepujiangjieyouxihuodong |
338 |
1,832 |
542.0 |
kejichuangxinguanzhan |
774 |
746 |
96.4 |
lingwaidekexuekejikejijieyu |
20,829 |
21,380 |
102.6 |
xuduokexuexuejishuqitazhichu |
20,829 |
21,380 |
102.6 |
qi、yishucaoyuanlvyoutianjingyuwenhuachuanmeikaizhi |
38,390 |
68,531 |
178.5 |
hewenhuahelvyou |
25,874 |
56,620 |
218.8 |
項 目 |
前年進行數 |
估算數 |
財政預算數為前年來執行數的% |
xingzhengsusongzidongyunxing |
2,073 |
1,901 |
91.7 |
putongxingzhengbumenjingyingshiwuchuli |
230 |
150 |
65.2 |
shaoerjieyueshi |
2,021 |
2,077 |
102.8 |
chuantongyishubiaoxianjijinianbanpingtai |
695 |
802 |
115.4 |
wenhuayishuyidong |
1,949 |
2,702 |
138.6 |
cunminminzuwenhua |
3,001 |
3,870 |
129.0 |
chuantongyishuchuangzuoyuquebao |
29 |
32 |
110.3 |
🔯 wenhuayishuhedujialvyouchaxieshichangkaifafangfa |
546 |
581 |
106.4 |
lvyouxingyexuanchuanguanggao |
2,148 |
1,778 |
82.8 |
ꦯ qitawenhuajiaoyuhexiuxianlvyoufeiyongzhichu |
13,182 |
42,727 |
324.1 |
chutuwenwu |
1,986 |
2,494 |
125.6 |
zhenguiwenwuaihu |
235 |
1,814 |
771.9 |
bowuguan |
1,751 |
680 |
38.8 |
tianjingyundong |
7,722 |
8,871 |
114.9 |
xingzhengsusongyunying |
603 |
761 |
126.2 |
putonggonggongguanligongzuoguanligongzuogongzuo |
402 |
1,213 |
301.7 |
tiyukejinengdasai |
89 |
155 |
174.2 |
tiyuyongpinxunlian |
826 |
831 |
100.6 |
tiyuwenhuatiyuzhongxin |
4,845 |
4,410 |
91.0 |
minzhongqiuchang |
945 |
1,458 |
154.3 |
mougeyundongkaizhi |
12 |
43 |
358.3 |
zhibozhinengdianshi |
5 |
12 |
240.0 |
xiangguanboyinzhinengdianshifeiyongzhichu |
5 |
12 |
240.0 |
qitatesewenlvdujiatiyupingpangqiuyuchuanmeiyejingfeizhichu |
2,803 |
534 |
19.1 |
xuanchuanfanganwenhuashuipingjinzhanzhongdianzongzhichu |
2,026 |
34 |
1.7 |
𝓀 tesewenhuafuwuyebuduanfazhanduchatongzhizongzhichu |
777 |
500 |
64.4 |
ba、shichangjingjiweihuhezhuanyejiaoyuzhichufeiyong |
264,441 |
272,258 |
103.0 |
renliziyuanxingziyuanxingheshehuizhongjibenbaozhangbiaozhunhuaguanlishiwuguanli |
38,001 |
40,311 |
106.1 |
xingzhengguanlizhixing |
1,147 |
1,210 |
105.5 |
xunchangxingzhengxingguanlizhidushiwuxing |
24,606 |
25,926 |
105.4 |
jieheyewufanweiguanligongzuo |
160 |
186 |
116.3 |
laozuobaoxianducha |
900 |
849 |
94.3 |
🧸 shehuifazhanrenshoubaoxianyewubucaozuoshiwuguanli |
749 |
690 |
92.1 |
qiyecaiwuxinxihuazhizuo |
|
7 | |
laodongzheganxihetouchai |
|
65 | |
🦩 gongyongsheshixueshengjiuyefuwubaozhanghezhiyejiaosezhaohuanshijinengrendingshebei |
1,969 |
| |
項 目 |
去年連接數 |
工程預算數 |
費用預算數為本年執行工作數的% |
laogongrenzireyidiaojiejiufenfalvzhongcai |
825 |
848 |
102.8 |
qiyefazhankaijiyunxing |
|
3,163 | |
ཧ bierengongchengbenheshehuicunzaiweihujianguanshiqingfeiyong |
7,645 |
7,367 |
96.4 |
minzhengguanlixitonggonggongshiwu |
3,353 |
2,727 |
81.3 |
xingzhengxingkaijiyunxing |
712 |
605 |
85.0 |
shehuihuajigoujianguan |
919 |
1,016 |
110.6 |
🐟 nongcunjicengzhengdangshejihejuweishengtaihuanjingzhili |
476 |
349 |
73.3 |
deminzhengfangfashiwuxingqitazhichu |
1,246 |
757 |
60.8 |
zhengfubumenshiyexingqiyejiankangyanglaoqitazhichu |
88,099 |
87,133 |
98.9 |
xingzhengguanliyuanxiaolituizhi |
2,193 |
2,173 |
99.1 |
gongzuozuzhilituixiuzhi |
3,526 |
4,338 |
123.0 |
♍ gongsideshiyexingongsidejibenshangshequyanglaobaozhangfukuanjieyu |
55,472 |
55,237 |
99.6 |
ꦡ bumenjiaoyushiyejiliangdanweizhuanzhinianjinshoujijiaofeijingfeizhichu |
26,881 |
25,336 |
94.3 |
mouxiexingzhengchuxingyezuzhiyiyangjingfeizhichu |
27 |
49 |
181.5 |
jiuyejihuibuzhujin |
31,609 |
28,308 |
89.6 |
gongzuowangluochuangyedefuwubuzhufei |
64 |
484 |
756.3 |
jiuyexunlianbutiejin |
105 |
| |
aixincishanxinggangweigongzuozhizebuzhufei |
25,520 |
24,812 |
97.2 |
tigaowangzhancaogenchuangyetiebu |
54 |
1,740 |
3,222.2 |
mougezhaogongzuobuzhujinjiaoyuzhichu |
5,866 |
1,272 |
21.7 |
fuxu |
3,726 |
3,511 |
94.2 |
siwangzhefuxu |
358 |
481 |
134.4 |
canfeifuxu |
590 |
628 |
106.4 |
♕ zaixiangfuyuan、tuiwushibingrizibutieshenqingshu |
406 |
430 |
105.9 |
youfugongzuobiaozhunzongzhichu |
264 |
364 |
137.9 |
zerenyiwubingyoudai |
1,365 |
1,492 |
109.3 |
෴ xiangcunjituiyibingshilaonianjiankangxingshenghuobuzhufei |
19 |
38 |
200.0 |
lingwaiyoufujiaoyuzhichu |
724 |
78 |
10.8 |
tuiyianzhigongzuo |
6,164 |
6,065 |
98.4 |
tuiyijunrenanzhifei |
1,094 |
650 |
59.4 |
ꦦ qiyegongsiyijiaoqingdanyizhengfudelituijuerxianzhuanyerenyuanchuzhi |
2,626 |
3,546 |
135.0 |
♑ zhanduizhuanjiaozhengfubangongshililixiunianqingganbuguanlixitongpingtai |
298 |
384 |
128.9 |
tuiyitubingguanlifangfajiaodao |
28 |
43 |
153.6 |
shibingbuduifuyuankejiganbuchaiqiananzhi |
1,396 |
907 |
65.0 |
lingwaidetuiyianzhihaoxingzhichu |
722 |
535 |
74.1 |
shichangjingjifulidaiyu |
39,849 |
53,694 |
134.7 |
項 目 |
上一年執行程序數 |
預決算數 |
預決算數為本年下達數的% |
xiaoxingfafuli |
208 |
325 |
156.3 |
zhonglaoniangongyifuli |
26,871 |
26,106 |
97.2 |
shehuizhonghuiyuanfuliqishiyejiliangdanwei |
2,639 |
4,320 |
163.7 |
shehuiyanglaotigongfuwu |
9,995 |
22,765 |
227.8 |
mouxieshehuihuayouhuijieyu |
136 |
178 |
130.9 |
shangcanrenrenqishiye |
8,627 |
7,803 |
90.4 |
xingzhengxingjiazai |
417 |
412 |
98.8 |
sidexingzhengsusongguanlizhidugongzuo |
460 |
598 |
130.0 |
shangcanrenkangfuhuli |
1,744 |
2,072 |
118.8 |
zhiticanfeirenxueshengjiuyehefupinxian |
3,765 |
2,388 |
63.4 |
shangcanrenrentiyuwenhua |
79 |
190 |
240.5 |
canjirenyishizhuxinghebaoyangzhengfubutie |
331 |
382 |
115.4 |
renheshangcanrenrenshiyefeiyong |
1,831 |
1,761 |
96.2 |
hongshizishiyeyoucheng |
596 |
587 |
98.5 |
xingzhengbumenzhengchangyunxing |
290 |
230 |
79.3 |
banxingzhengbumenkongzhishiwu |
156 |
194 |
124.4 |
lingyihongshizishiyeshangzongzhichu |
150 |
163 |
108.7 |
zuixiaohuobaozhangcuoshi |
9,424 |
10,945 |
116.1 |
🦂 diqubaodirichangshenghuoqieshibaozhangjinjingfeizhichu |
7,268 |
8,550 |
117.6 |
🍸 nongcaipingjundeshenghuoanquanbaozhangjinjingfeizhichu |
2,156 |
2,395 |
111.1 |
jianshijiuyuan |
1,010 |
1,261 |
124.9 |
linshieduyuanzhushouruzhichu |
452 |
787 |
174.1 |
liudangqitaoyuanjiuzhifuchu |
558 |
474 |
84.9 |
tekunrenqunqiuzhugongfeng |
126 |
234 |
185.7 |
shengfentekunyuanqiangjiugongfengfuchu |
126 |
234 |
185.7 |
biedeshenghuoshuipingjiuzhi |
4,937 |
588 |
11.9 |
gezhongzhongxiaochengshirichangshenghuoyuanzhu |
4,937 |
588 |
11.9 |
♓ caizhengyusuanduizongtijiankangyanglaorenshoubaoxianjijin、qihuo、xianhuo、weipandebutiezhengce |
5,708 |
5,353 |
93.8 |
🍬 buxuyaoduichengzhenchengshijuminchangguishehuiyanglaowentuomujijindebuzhujin |
5,708 |
5,353 |
93.8 |
tuiyizhuanyejunrenanquanguanlixingzhengjiancha |
1,344 |
2,645 |
196.8 |
xingzhengbumenxingshi |
258 |
224 |
86.8 |
pubianxingzhengbumenfangfagonggongshiwu |
192 |
| |
yongjunyoushu |
808 |
992 |
122.8 |
xingyeqidong |
|
291 | |
♕ qitadetuiyijunduiganbushiwubiaozhunhuaguanlibiaozhunhuaguanlibochu |
86 |
1,138 |
1,323.3 |
caizhengjudaijiaoshichangshangyexianfeizhichufeiyong |
536 |
1,977 |
368.8 |
項 目 |
去年制定數 |
概算數 |
工程預算數為上一年下達數的% |
💃 caiwudaijiaochengxiangjianshechengshijuminshouyaoshequyanglaobaoxianjinfeishouzhi |
144 |
266 |
184.7 |
꧅ buxuyaodaijiaobiedeshehuizhongrenshenxianfeihuafei |
392 |
1,711 |
436.5 |
tongyishehuideqieshibaozhangheqiuyejieyu |
21,332 |
19,116 |
89.6 |
jiu、weishengjiandulvsejiankanghuafei |
192,793 |
212,450 |
110.2 |
qingjieweishengjiankangshenghuobiaozhunhuaguanligonggongshiwu |
6,040 |
6,010 |
99.5 |
xingzhengxingzhengchangyunxing |
1,762 |
1,771 |
100.5 |
jibencaizhengguankongshiyi |
4,267 |
4,226 |
99.0 |
dehuanjingweishenganquanjianguanshiwuguanlibochu |
11 |
13 |
118.2 |
gongbanyiyuanmenzhen |
35,734 |
46,726 |
130.8 |
wangluozonghemenzhen |
19,330 |
23,586 |
122.0 |
laozhongyi(minzufengsu)jigou |
6,456 |
7,172 |
111.1 |
jingshenshishenmebingsanjiayiyuan |
3,185 |
9,601 |
301.4 |
fuyoubaojianyisheng |
4,203 |
3,590 |
85.4 |
lingwaizhuankeshengyiyuankeshi |
2,505 |
| |
kangfuxunlianyiliaojigou |
|
2,722 | |
lingyigegongxiaoyiyuanyishengjieyu |
55 |
55 |
100.0 |
jicengyuangongyiliaoqixiehuanjingweishengyiliaojigou |
44,043 |
49,093 |
111.5 |
shengfenjiedaoweishengguanlibumen |
41,590 |
46,293 |
111.3 |
🐠 lingyijibenyiliaoanquanweishenganquanweishengshebeijiaoyuzhichu |
2,453 |
2,800 |
114.1 |
gonggongxinxichuanranbingfangzhi |
57,114 |
57,080 |
99.9 |
huanbingbimianyizhizuzhi |
5,667 |
5,474 |
96.6 |
weishengqingkuangxingzhengjiandudaikuanjigou |
2,161 |
2,143 |
99.2 |
fuyoubaojianpinzhongjiejigou |
1,472 |
1,464 |
99.5 |
yingjichuzhijiuzhubumen |
7,530 |
7,601 |
100.9 |
caigongxuedaikuanjigou |
1,940 |
2,210 |
113.9 |
jihugongtongweishengjianfuwubaozhang |
24,708 |
22,663 |
91.7 |
☂ tedaanquanshigugonggongxinxiweishengfangyifuwude |
2,228 |
642 |
28.8 |
💟 zuoweiyingjidechuzhigongyixinganquandeshijianzuoweiyingjidejinxingchuli |
7,528 |
4,635 |
61.6 |
lingwaigongkaiweishengjiandufeiyongzhichu |
3,880 |
10,248 |
264.1 |
zhongyiyishengyao |
31 |
50 |
161.3 |
zhongyizhenjiu(zhongguominzuyi)yaozhuanxiang |
5 |
| |
deyixueyaozongzhichu |
26 |
50 |
192.3 |
jihuabiaoshenghaizishiwuxing |
6,432 |
7,233 |
112.5 |
degongzuojihuashengyunyewufeiyongzhichu |
6,432 |
7,233 |
112.5 |
xingzhengjiguanshiyezuzhiyiliaoweisheng |
36,698 |
39,621 |
108.0 |
xingzhengxinggongsiyiliaobaozhang |
4,971 |
6,758 |
135.9 |
項 目 |
本年來執行數 |
工程預算數 |
費用數為上一年下達數的% |
shiyejigouyiding |
28,209 |
29,297 |
103.9 |
guojiashiyebianyiliaofuwubuzhujin |
18 |
66 |
366.7 |
𝔉 qitaxingzhengxingqishiyejicengdanweiyiliaobaojianjiaoyuzhichu |
3,500 |
3,500 |
100.0 |
buxuyaoduihexinyidingbaofeihuobijijindebutie |
33 |
218 |
660.6 |
ಌ caizhengbumenduituixiuzhigongdatizhiliaobaoxianjinsimujijindebuzhujin |
|
162 | |
♉ minzhengduichengxiangyitihuadujulaorenjibendeshequyiliaowentuojijintouzidebuzhujin |
33 |
56 |
169.7 |
yiliaojiuzhi |
3,997 |
3,855 |
96.4 |
chengzhenyiyuanshehuijiuzhu |
1,556 |
1,671 |
107.4 |
mougeyiliaojiujijingfeizhichu |
2,441 |
2,184 |
89.5 |
youfuduifangyiliao |
185 |
150 |
81.1 |
youfuwenbenyiliaoshebeibuzhukuan |
173 |
130 |
75.1 |
qitadeyoufuduixiangyiliaoqixieshouruzhichu |
12 |
20 |
166.7 |
yiliaojigoubaohukongzhigonggongshiwu |
1,125 |
1,177 |
104.6 |
xingzhengguanliyunzhuan |
238 |
903 |
379.4 |
putongxingzhengbumenweihushiwuguanli |
49 |
226 |
461.2 |
xinxineironghuazhizuo |
|
48 | |
ꦗ qitayizhiyouxiaobaozhangjianguanyewuzhichufeiyong |
838 |
| |
laolingweishengjiandulianghaogongzuo |
420 |
413 |
98.3 |
lingyigeshenxinjiankangshenxinjiankangfeiyong |
941 |
824 |
87.6 |
shi、gaoxiaolvsehuanbaofuchu |
33,296 |
26,613 |
79.9 |
shengtaihulikongzhiyewu |
2,289 |
4,493 |
196.3 |
renshibumenkaijiyunxing |
532 |
732 |
137.6 |
jibenshangxingzhengsusongguanligongzuoshiqing |
1,306 |
3,531 |
270.4 |
fengjinglinxuexihuanbaodeshixuanchuan |
186 |
40 |
21.5 |
🍎 dahuanjinghulifalvfagui、shejiguihuajibiaozhun |
216 |
| |
biedahuanjingfanghukongzhishiqingshouzhi |
49 |
190 |
387.8 |
shengtaijiancejishuyuducha |
24 |
25 |
104.2 |
heyufusheweihaifanghujiandudeguanlizhineng |
24 |
25 |
104.2 |
nongzangfangzhi |
487 |
749 |
153.8 |
fenzhuangfeizhiwuyuhuaxueshangpin |
6 |
215 |
3,583.3 |
lingyigefeiqiwuyoujifeiqifeiyong |
481 |
534 |
111.0 |
huanjingwuranjienengjianpai |
29,476 |
20,976 |
71.2 |
shengtaibaohuchangjingjiancezhanyuqiyexinxi |
2,975 |
2,705 |
90.9 |
shengtaibaohushineihuanjingzonghezhifaducha |
1,280 |
1,311 |
102.4 |
jianshaopaifangzichabaogaozongzhichu |
25,141 |
16,960 |
67.5 |
qingsaochanchuduchatongzhihuafei |
80 |
| |
項 目 |
去年同期實施數 |
預決算數 |
費用預算數為前年實行數的% |
kehuifunengliang |
404 |
370 |
91.6 |
xiangguanjieyuenengyuanjienengjianpaiqitazhichu |
616 |
| |
wuyi、xinnongcunshequjuweihuihuafei |
353,251 |
349,535 |
98.9 |
xinxingnongcunpingtaicaozuoshiyi |
115,294 |
106,688 |
92.5 |
renshibumenyundong |
23,910 |
24,123 |
100.9 |
yibanxingzhengchubiaozhunhuaguanligonggongshiwu |
1,965 |
1,726 |
87.8 |
bumenbaozhang |
89 |
129 |
144.9 |
chengguanzonghezhifa |
7,234 |
10,346 |
143.0 |
𓆏 qitadexinxingnongcunshequweishengweihushiwuguanlifeiyongzhichu |
82,096 |
70,364 |
85.7 |
cunzhenjiansheshequjuweihuizongtiguihuayuanquanguanli |
404 |
45 |
11.1 |
cunzhenpianqugonggongxinxidesheshi |
95,389 |
113,298 |
118.8 |
zhegedifangzhenhexindesheshijianzhu |
35,256 |
45,680 |
129.6 |
꧙ gezhongchengxiangjuminpingtaigongyixingjichusheshijingfeizhichu |
60,133 |
67,618 |
112.4 |
chengshijiedaosheququyushironghuanjingqingkuang |
128,742 |
118,022 |
91.7 |
dejiansheshichangguankongyujiancha |
12,166 |
10,924 |
89.8 |
xuduochengxiangjingjiquyujieyu |
1,256 |
558 |
44.4 |
12、農林業水開支 |
203,945 |
207,588 |
101.8 |
nonggengnongcunjianshe |
55,070 |
53,549 |
97.2 |
xingzhengxingzhixing |
2,643 |
2,654 |
100.4 |
banrenshibumenjianligongzuo |
4 |
4 |
100.0 |
shiyexingdiannaoyunxing |
3,938 |
3,322 |
84.4 |
🎶 kejifazhanhuanyuanchengyuxianshangyingxiaoanquanfuwu |
896 |
2,366 |
264.1 |
haichonghaicaozuo |
1,258 |
3,240 |
257.6 |
nongchanpindezhiliangyuanquanbaozhang |
2,445 |
1,885 |
77.1 |
lianhezhifajianguanjigou |
304 |
323 |
106.3 |
zongjijiancewangyuduanxinyewu |
244 |
202 |
82.8 |
bijiaowendingnongyegongrenjingshourubutiekuan |
8,704 |
9,663 |
111.0 |
linyezuchengbufenshedingguojiabutie |
|
710 | |
nonglinmushengchanfazhanfangxiang |
11,499 |
16,824 |
146.3 |
weixiangcunzhanlvehezuoquyujingji |
6,592 |
289 |
4.4 |
nongchengpinjingjiagongyuqianggouhuodong |
60 |
60 |
100.0 |
weixiangcundeshehuishiyeshang |
43 |
| |
🥂 nongchanpinjiagongziyuanliangbaozhangxiufugongjuyuqiaoyong |
1,542 |
4,733 |
306.9 |
🐻 yuancailiaoyoujiaqiangaishanduishuichanyedeguojiabutie |
14 |
| |
🦩 duigaodengyuanxiaojieyejiushengdaojibengongzhibutie |
99 |
| |
linditoujian |
3,672 |
4,610 |
125.5 |
項 目 |
本年完成數 |
決算數 |
概預算數為前年繼續執行數的% |
qiyunonggengdongbeinongcunkaizhi |
11,113 |
2,664 |
24.0 |
zaolinhedacaoyuan |
30,811 |
20,169 |
65.5 |
shiyepingtai |
2,482 |
1,299 |
52.3 |
conglinwangluoziyuanpeizhi |
11,588 |
13,403 |
115.7 |
fangfawangluotuiguangyuyouxiaodezhuanhua |
730 |
100 |
13.7 |
shenlinnengyuanzhili |
|
3,025 | |
shulinshengtaijiankangjingjixiaoyifangwubuchang |
41 |
280 |
682.9 |
dongchanglvzhiwuweihu |
|
24 | |
xinxikongzhi |
|
107 | |
senlincaoyuangonggongxinxikaizhi |
658 |
| |
nongyedacaoyuanfangzaifangzaijianzaifangzaijianzai |
|
350 | |
guoduleyuan |
|
1,128 | |
dexingyexingyeanquanguanli |
|
67 | |
tongyinonglinhetagongcaoyuanfuchu |
15,312 |
386 |
2.5 |
shuiligongcheng |
108,417 |
126,803 |
117.0 |
xingzhengxingdiannaoyunxing |
669 |
686 |
102.5 |
yibanlaishuoxingzhengshiwuweihushiwu |
5 |
| |
shizhenggaixingyexiaoshouyewuanquanguanli |
20,920 |
22,468 |
107.4 |
nongtianshuilishizhenggongchengzhizuo |
43,006 |
68,502 |
159.3 |
shuiwugongchengxiangmukaijiyunxingyujianxiu |
40,951 |
31,170 |
76.1 |
shuiwugangkaishishangban |
8 |
65 |
812.5 |
shizhengzonghezhifajiandujiancha |
584 |
601 |
102.9 |
huanjingbaohuwending |
|
40 | |
shuicailiaojieyueyongdiankongzhiyubaohuyingwen |
175 |
215 |
122.9 |
gongchengdizhicebao |
711 |
608 |
85.5 |
fangxun |
212 |
475 |
224.1 |
shizhenggongchengjimutuijian |
247 |
262 |
106.1 |
💝 jianghehuhaihukuhedaojingguanronghezhuanxiangxingdong |
|
50 | |
🌟 dazhongxiaoxingdabaxianggangyiminhouqidedalizhichizhuanmenfeiyongzhichu |
11 |
626 |
5,690.9 |
shizhengwendingjianduguanli |
883 |
990 |
112.1 |
tongyinongtianshuilifeiyong |
35 |
45 |
128.6 |
nongcunshenghuozonghexingzhuanxing |
7,442 |
3,661 |
49.2 |
🧜 duinongcunjicenggongyijijinrenshiwangzhanjianshedebutieshenqingshu |
7,442 |
3,661 |
49.2 |
puhuigongsijingrongjinbujingfeizhichu |
2,205 |
3,406 |
154.5 |
nongmuyebaoxiangongsibaoxianfeilvjiujikuan |
2,205 |
3,406 |
154.5 |
dishiwu、keyunyunsongjingfeizhichu |
169,984 |
171,516 |
100.9 |
項 目 |
本年執行程序數 |
工程預算數 |
估算數為上一年施行數的% |
gaosugonglushuiluzhuangxiebanyun |
163,464 |
167,516 |
102.5 |
xingzhengshiwuzhixing |
1,966 |
3,243 |
165.0 |
erjigongluwangzhanjianshe |
23,147 |
10,638 |
46.0 |
jigengluhuyang |
69,596 |
80,428 |
115.6 |
jiaoxinghuoyungerenguanlichuangxinjibenjianshe |
329 |
| |
nongcungonglubanyuncaozuo |
66,313 |
73,119 |
110.3 |
shuiluyunshugongzuogongzuoqitazhichu |
2,113 |
88 |
4.2 |
renhejiaotongpeitaoyunshuguanlifeiyongzhichu |
6,520 |
4,000 |
61.3 |
gonggongxinxidaoluyunxingbuzhukuan |
3,829 |
4,000 |
104.5 |
mouxiejiaotongpeitaoyunsongfeiyong |
2,691 |
| |
shisi、ziranziyuankantanxingyexiangguanxinxidengxingzhichu |
139,910 |
174,640 |
120.9 |
zhizaojishuye |
|
4,165 | |
🍌 shujutongxinshepei、jisuanjisuoyijiqitaweidianzishepeizhizaojishuye |
|
4,165 | |
guoyouhuazijinguanli |
1,488 |
1,325 |
89.0 |
xingzhengsusongqiyong |
536 |
449 |
83.8 |
yinggaicaizhengjingyingshiyi |
480 |
473 |
98.5 |
deguoyouqiyejijinhechazongzhichu |
472 |
403 |
85.4 |
gulilidedanweichengchang heguanligongzuoshouzhi |
117,746 |
73,910 |
58.1 |
xiaoweiqiyegongsifazhanfangxiangzhuanxiang |
21,175 |
27,780 |
131.2 |
🌠 lingyigekeyiputongxiaogegeqiyechengchanghedeguanlikaizhi |
96,571 |
46,130 |
42.1 |
lingwaidejiaoyuziyuankanchagongyehuadezixundengbochu |
20,676 |
95,240 |
460.6 |
jiqiaogengxingaizaozongzhichu |
9,076 |
8,240 |
90.8 |
ꦇ yixiecailiaotankuanggongnongyedexinxidengshouruzhichu |
11,600 |
87,000 |
750.0 |
dishiliu、shangyefuwudefuwudeyedengfuchu |
8,798 |
4,942 |
56.2 |
shangyexingliudongshiwu |
301 |
342 |
113.6 |
qiyujinrongyeshangpinliutongshiwujieyu |
301 |
342 |
113.6 |
qitafangdichanyetigongzhizaoyedengfeiyong |
8,497 |
4,600 |
54.1 |
mouxieshangyequdeyechangfuwudengjiaoyuzhichu |
8,497 |
4,600 |
54.1 |
16、jinrongzibenzongzhichu |
|
| |
ershiqi、bangfudediquhuafenjiaoyuzhichu |
|
| |
shiqi、ziranshideziyuanhaiyangshengwutianqidenghuafei |
7,719 |
7,930 |
102.7 |
lisuodangranziyuandexingzhengshiwu |
6,618 |
7,045 |
106.5 |
xingzhengxingjinxing |
811 |
784 |
96.7 |
banzhengfubumenweihuyewu |
77 |
33 |
42.9 |
💎 wuzhongduoyangxingziyuanyingwenhuishouliyongyubaozheng |
597 |
534 |
89.4 |
zidongchengbendiaochafanganyuquequanbeian |
152 |
| |
項 目 |
去年下達數 |
預算表數 |
預決算數為去年下達數的% |
cangongzhengchangyunzuo |
4,657 |
4,945 |
106.2 |
qitaziranziyuandeshiwuxingkaizhi |
324 |
749 |
231.2 |
qixiangtiaojianshiwuguanli |
1,101 |
885 |
80.4 |
qixiangjutianqishikuangyugu |
40 |
40 |
100.0 |
qixiangtiaojianchuanqizhuangbeiquebaoweihubaoyang |
70 |
70 |
100.0 |
ꦑ qihoujichuxingkaifaxiangmukaifayuweixiubaoyang |
281 |
49 |
17.4 |
qiyuxingxiangshiwuchulihuafei |
710 |
726 |
102.3 |
dangdeshijiu、gongyufangbaozhangcuoshizongzhichu |
241,039 |
178,870 |
74.2 |
youxiaobaozhangxinganjiagongchengjianshexingzhichu |
175,003 |
112,000 |
64.0 |
jiucungaijingaijin |
139,294 |
12,000 |
8.6 |
pojiuderuxiaoqutisheng |
|
100,000 | |
fangwujingjishichangtisheng |
12,828 |
| |
qitadedanbaoxinganjuguochengguochenghuafei |
22,881 |
| |
fangjiantizhigaigezhichufeiyong |
60,244 |
59,744 |
99.2 |
zulinfanggerengongjijin |
33,657 |
32,228 |
95.8 |
shoutaofangbutiejin |
26,587 |
27,516 |
103.5 |
chengxiangjianshetebiezhuzhailou |
5,792 |
7,126 |
123.0 |
xiangguanchengxiangjiedaoshequjuminloujingfeizhichu |
5,792 |
7,126 |
123.0 |
sanshiwu、diaoweipinwuzicaigouchubeikufuchu |
6,523 |
6,071 |
93.1 |
youlianggongchengcailiaoxingzhengjiancha |
3,878 |
3,041 |
78.4 |
qiyeqidong |
192 |
241 |
125.5 |
qiyuyouliangwuzhishiwuguanlijiaoyuzhichu |
3,686 |
2,800 |
76.0 |
youliangzhubei |
2,645 |
3,030 |
114.6 |
zhubeiliangyoushipinguojiabutie |
2,645 |
3,030 |
114.6 |
ershiyiguoqing、shanghaizhilijijinjijiuyuananquanguanlikaizhi |
15,514 |
19,190 |
123.7 |
yingjichuzhiguanlixitongxingzhengjiancha |
2,440 |
3,345 |
137.1 |
zhengfubumenzhixing |
463 |
449 |
97.0 |
deanquanjiandu |
1,259 |
2,107 |
167.4 |
qishiyediannaoyunxing |
643 |
554 |
86.2 |
biedeyingjifangankongzhishouzhi |
75 |
235 |
313.3 |
xiaofanganquanshiqing |
13,052 |
15,845 |
121.4 |
zhengfubumenchengxuyunxing |
10,075 |
11,391 |
113.1 |
🎐 zhengchangxingzhengshiwuguanliguanlizhidushiwuguanli |
939 |
3,679 |
391.8 |
xiaofangyuanyingjinjiqiangxianyuanqiangxian |
2,029 |
775 |
38.2 |
xuduoxiaofangyuangongzuoqitazhichu |
9 |
| |
zhenzaishiyi |
22 |
0 | |
項 目 |
上一年制定數 |
財政預算數 |
概算數為去年執行程序數的% |
zhenzaipinggu |
22 |
| |
二12、予備費 |
|
50,000 | |
ershisi、waizhaifuxifeiyong |
23,124 |
23,895 |
103.3 |
difangzhengfubangongshiyiyang gongsizhaiwufuxibochu |
23,124 |
23,895 |
103.3 |
quchuquzhengfuxunchangqiyezhaifuxihuafei |
23,124 |
23,895 |
103.3 |
diershisi、zhengfuzhaiwugupiaofaxingfeiyongdeqitazhichu |
|
| |
erdishiwuwu、biedekaizhi |
17,852 |
105,605 |
591.6 |
nianmoliuyou |
|
104,470 | |
lingwaidexingzhichu |
17,852 |
1,135 |
6.4 |
|
|
| |
經費支出加總 |
2,506,072 |
2,702,780 |
107.8 |
備注名稱:
yi、shengyaojiushuguangjianbijiaodadeqingkuangjieshao:
💫1.“renlihui”xiangjiguanlifeiyongzengchangsudujiaoshao,zhushuadeyuanyinshi2021niankexueanpairendaihuihuanjietoupiaoxuanjuguanyulaowufei200wandedaxie;
𝓀2.“mougemaoyishangxingshiyichulijiedaifeijingfeibochu”xiangjitimuzengchangfududa,baokuozhuguanyuanyinshidabufenjiedaifeicong“mougeshipeilideqiyezhufazhanfangxianghejianlijiedaifeijingfeibochu”gaibianzhi“mougemaoyishangxingshiyichulijiedaifeijingfeibochu”;
📖3.“gaozhongjiaodao”xiangjitimuzhufuqianghuajuanda,changguiyinweishijiunianyiguanzhizhigaoxiaochangguijieyuyusuanrangshijunyunxing“gaozhongjiaodao”timu,bumenyusuanshixuanzexianchangyunxingxianzhuangjiangquyujieyuxiuzhengzhi“xiaoxiaojiaodao”;
🌟4.“biedewenhuazhishihewenlvjieyu”xiangjikemubiaotianshuanghanqizuida,zhuyaoqingkuangshishangshengle“liangguanshiyichang”wangzhanjianshejisansiqizhuangxiufenggegongchengjianzhujinfei3.24yirenminbi;
﷽5.“shehuiyanglaojingzhunfuwu”xiangjikemubiaozengchanghendade,hexinyinsushi2021nianzengjiananzhuangsongjiangfuliweixinyuanguihuagongchengxiangmuxianjin2yirenminbi;
ꦦ6.“fanghuoxingzhengjiancha——jibenzhengfubumenfangfagongzuoxing”xiangjiguanlifeiyongzengchanghengao,tongchangqiyuanyinshiweizhiliudongzijinyou“xiaofangduigongzuoxing——fanghuoyingjichuzhijiuyuanxingdong”zhenggaizhi“fanghuoshiyi——banxingzhengxingdeguanlishiwuchuli”。
er、zengchangfudujiaoduodeyuanyinfanying
𝕴1.“nongcunjianshehezuofangshitiaojian”xiangjixiangmujianfujiaoshao,zhongdianyinsushi2021nianfangmianyubeifeiyou“xiangcunhehuojingjizengchang”diaozhengzhi“zhongzhiyezhizuotisheng”kechenghekemu;
ܫ2.“xuduocaoyeweixiangcunzongzhichu”xiangjihuijikemuzengchangfudujiaogao,changjianyinsushi2020nianshengjixiafazhejiangnongcunronghebaofuzhongdianbutiejin8406wanyuyuan,2021nianweipizhun;
🍸3.“lingwaidelinguoyehedacaoyuanjingfeizhichu”xiangjixiangmuzengchangfuduxiangduijiaoda,zhuyaodeyuanyinshi2020nianquedingleguanjianxinglvselangdaojianchengxinxiangmu;
ꦍ4.“daoluxiujian”xiangjiguanlifeiyongtongbixiangduijiaoda,tongchangyuanyoushi2020nianwuzhuguodao、g60wenxianglulijiaoshejipinpaiyijiaogong,zongjishue1.4wanyimeiyuan;
🌳5.“shuiluzhuangxiebanyundeguanlijingfeizhichu”xiangjikemubiaozengchangfuduyueda,zhongdianxianxiang2021nianzuzhi gaibian,hangwusuohuarujiaoxingjiyunshuchefuwuguankongjigou,yibufenjingfeiyusuankemubidiaozhunzhi“gaosugonglujiyunshuchefuwuguankong”。
🦹6.“penghuquzhenggaizhenggai”xiangjihuijikemutongbijida,zhuyaoshiyuanyoushi2021nianhuijikemudegaibian,“penghubiange”zuzhidehuanjielaochengbiangeshouruzhichudegaibianzhi“laoxinyuanxiaoqubiange”;
附錄四
2021年松江市政府機關性貨幣基金費用預算創收表 | |||
機構:萬余元 | |||
項 目 |
上一年實施數 |
預決算數 |
預算數為上年 |
guoyouhuadimiananquanchanquanguapaichuranggongzi |
644,171 |
1,400,000 |
217.3 |
guoyoukonggudiqujinbizhaijuanshoulu |
|
|
|
linyegengdikaifangdezijinlirun |
|
|
|
caipiaowanggongyicishanjinnianshouru |
4,487 |
3,608 |
80.4 |
dishijichulilunsheshiguanlizhinenghuafeijingshouru |
36,470 |
22,000 |
60.3 |
wushuishenlouzhenglifeinianshouru |
30,568 |
32,760 |
107.2 |
lingwaidebumenxingguquanjijinshishouru |
-2,067 |
|
|
人民政府性基金投資年收入合計數 |
713,629 |
1,458,368 |
204.4 |
|
|
|
|
改變性凈收入 |
1,113,112 |
33,605 |
3.0 |
shangjibumenbuzhukuangerenshouru |
283,112 |
4,871 |
1.7 |
zichazijiugongsizhaiwuzhuandaixiaoyi |
220,000 |
|
|
caiqubennianyueshourushuiping |
610,000 |
28,734 |
4.7 |
jiaruxindaizijin |
|
|
|
|
|
|
|
年收入共計 |
1,826,741 |
1,491,973 |
81.7 |
表格五
2021年松江區縣政府性基金、期貨、現貨、微盤概預算性支出表 | |||
公司的:W | |||
項 目 |
前年執行命令數 |
預算表數 |
費用數為前年執行力數的% |
guoyoukonggutiandiyongdaoquanchugongzirangdezongzhichu |
1,098,397 |
1,282,985 |
122.4 |
lvyoufazhanqushilicaichanpinjieyu |
22 |
|
|
caoyetudiziyuankaifajishuzhuanxiangzijinanzhuangdehuafei |
240 |
1,621 |
675.4 |
maicaipiaogongyixiangmujinzhidingdebochu |
3,632 |
9,384 |
258.4 |
zhongxiaochengshihexingongyongsheshiyiqifeirangdefuchu |
38,605 |
45,605 |
118.1 |
dadaxiaoxingheshuikuyiminxiangmuweilaifuzhuxinjijinbochu |
4,042 |
1,946 |
48.1 |
wushuizhilizhilifeizhidingjihuadejiaoyuzhichu |
28,984 |
25,500 |
88.0 |
wushuichucunjinghuachulifeixiangdangyuzhuanxiangzhengzhijiekuanchunshouruanpaihaodebochu |
200,000 |
|
|
gongyoutudideliushiyongdaoquantudichurangxinshuipipeizichazijiujiekuanxinshuizhidingjihuadehuafei |
5,000 |
|
|
負債付息開支 |
19,683 |
25,275 |
128.4 |
kangyitebieguozhaibuzhidefeiyongzhichu |
83,000 |
|
|
guozhongdianshuigonggongzuojianzhulicaichanpinshezhidebochu |
|
657 |
|
中央政府性基金投資付出加總 |
1,481,605 |
1,392,973 |
94.0 |
|
|
|
|
轉交性經費支出 |
345,136 |
99,000 |
28.7 |
shangjielingdaoshouruzhichu |
220 |
|
|
gongzuofanganjiekuanhuanbenxingzhichu |
15,000 |
99,000 |
660.0 |
diaochengbenjin |
150,000 |
|
|
nianweiyingyu |
179,916 |
|
|
費用支出 總共 |
1,826,741 |
1,491,973 |
81.7 |
附錄六
2021年松江區國有土地投資者營業費用收益表 | |||
|
|
ꦍ qiye:wanduo | |
項 目 |
上一年執行程序數 |
項目預算數 |
預算數為上年 |
一、利潤空間收益 |
23,719 |
17,000 |
71.7 |
yunshuguanlishangjialirunlaiyuanyingshou |
698 |
700 |
100.3 |
guquantouzitigongfuwupinpaichunlirunshourushuiping |
14,291 |
8,300 |
58.1 |
yihuomaoyizhongxiaoxingqiyechengben lirun |
|
|
|
jichushigongjichushigongqiyegongsidelirunxinzishouru |
7 |
|
|
fangfangchangongsigongchangshouyigongzishouru |
8,723 |
8,000 |
91.7 |
nongyemuyuzhongxiaoxingqiyelirunlvchunshouru |
|
|
|
anquantianjingzuixinfulishangjiachunlirunxiaoyi |
|
|
|
二、股利、股息收錄 |
3,575 |
3,600 |
100.7 |
gongyoukongtouxingongsiguli、guxiyingshou |
3,575 |
3,600 |
100.7 |
san、chanquanzhengzhuanrangxinxishoulu |
|
|
|
四、結算工資收入 |
|
|
|
wu、gezhongguojiaguzibengongsijingyanyusuanbiaoxinshui |
|
|
|
國有土地資產管理生意效益自動求和 |
27,294 |
20,600 |
75.5 |
|
|
|
|
轉入性使收入 |
6,187 |
3,492 |
56.4 |
lingdaojingjibutienianshouru |
37 |
56 |
151.4 |
jieyongbennianjiezhuanshishouru |
6,150 |
3,436 |
55.9 |
|
|
|
|
收錄累計 |
33,481 |
24,092 |
72.0 |
附注七
2021年松江區集體所有制投資者生意費用支出費用表 | |||
機構:多萬元 | |||
項 目 |
去年程序執行數 |
財政預算數 |
預算數為上年 |
yi、shichangbaozhenghezhuanyejiaoyufeiyong |
|
|
|
er、guojiatouzijijinqiyejingyingfeiyongjingfeizhichu |
21,000 |
16,896 |
80.5 |
1.kefulishiyishiyixiewentijibiangeshengchanchengbenshouruzhichu |
|
93 |
|
2.guoyoutudigongyeqiyezibenjintianjia |
21,000 |
13,000 |
61.9 |
guojiaguhuasuanxingshidediaozhengjieyu |
|
|
|
cishanhuodongxingtixizijinfeiyongzhichu |
|
|
|
gezhonggongyoukehuchongfenjinjinru |
21,000 |
13,000 |
61.9 |
3.guojiagongsifanganxingguojiabutie |
|
|
|
4.jinrongjingjiguoyouqiyezibenguanlizizhujingyingcaizhengyusuanqitazhichu |
|
|
|
5.bieguoyouzhizibenxiaoshoujingyingjuesuanfuchu |
|
3,803 |
|
國有土地資產生產經營開支合計數 |
21,000 |
16,896 |
80.5 |
|
|
|
|
轉回性經費支出 |
12,481 |
7,196 |
57.7 |
diaozhengfeiyong |
9,045 |
7,196 |
79.6 |
jiezhuanxianianhuafei |
3,436 |
|
|
|
|
|
|
其他支出共計 |
33,481 |
24,092 |
72.0 |
表格八
2021年松江區區對鎮一般的公共信息項目預算移轉付款表 | |||
院校:上萬元 | |||
鎮 |
前年制定數 |
估算數 |
決算數為上一年 審理數的% |
小南通鎮 |
10,382 |
9,180 |
88.4 |
石湖蕩鎮 |
15,750 |
10,659 |
67.7 |
新 浜 鎮 |
16,520 |
10,583 |
64.1 |
泖 港 鎮 |
24,361 |
14,587 |
59.9 |
葉 榭 鎮 |
26,888 |
18,858 |
70.1 |
車 墩 鎮 |
17,280 |
14,719 |
85.2 |
新 橋 鎮 |
11,874 |
9,222 |
77.7 |
洞 涇 鎮 |
7,725 |
4,674 |
60.5 |
九 亭 鎮 |
10,494 |
8,946 |
85.2 |
佘 山 鎮 |
14,494 |
7,796 |
53.8 |
泗 涇 鎮 |
10,761 |
11,445 |
106.4 |
未計算到鎮 |
|
130,563 |
|
總金額 |
166,529 |
251,232 |
150.9 |
🧸zijidemingzi:2021niangezhendebangonggongxinxiyujuesuangenghuanzhifubaozhifujinyouzaoyijingzhidaodeyuxiadatongzhigongcheng,weipingjunfenpeidaozhenjide130563baiwanyuanchangjianweicuntunzhuanxingfazhandapeiziben、jiezhenyuwufenlizhuanqianzibendeng,jiangxuanzeshishishangyunxingtuijinxiangmujianshezhuangtaizaimeinianzhongfenfaxingpei。 |
附注九
2021年松江區相關部門政府債務通常事情表 | |||
組織:萬 | |||
項 目 |
總 額 |
進來:應該公司債務 |
這其中:專項整治政府債務 |
一、以政府債權債務限制額度時候 |
|
|
|
2020bennianquzhengfugongsizhaiwuxianzhiedu |
2,388,000 |
1,221,000 |
1,167,000 |
2020nianweiyizhengfugongsizhaiwuedu |
2,613,000 |
1,241,000 |
1,372,000 |
2021nianzhongzhengfujigouzhaiquanjine |
2,613,000 |
1,241,000 |
1,372,000 |
二、政府性借債剩余情形 |
|
|
|
2020bennianxiangguanbumenzhaiquanzhaiwuzhanghuyue |
1,258,904 |
680,904 |
578,000 |
2020nianhuizongdangdizhengfuzhengfuzhaiwu |
326,000 |
106,000 |
220,000 |
2020nianzhuichangzhengfujiguanzhaiwujiufen |
101,968 |
86,968 |
15,000 |
2020nianweizhengfubangongshijiezhaixianjinyue |
1,482,936 |
699,936 |
783,000 |
2021jinnianchuzhenzhengfuzhaiquanyuxiadeqian |
1,482,936 |
699,936 |
783,000 |
附錄十
2021年松江區區本級“三公”費用決算情況報告表 | ||||
行業:萬余元 | ||||
項 目 |
2020年預算表數 |
2021年概預算數 |
決算數為本年 預算表數的% | |
因公出國(境)費 |
810.00 |
780.00 |
96.3 | |
國家公務服務費 |
398.76 |
371.78 |
93.2 | |
因公出行置辦及自動運行費 |
小計 |
6,288.24 |
5,786.12 |
92.0 |
當中:采購費 |
3,045.89 |
2,317.50 |
76.1 | |
運作費 |
3,242.35 |
3,468.62 |
107.0 | |
合計數 |
7,497.00 |
6,937.90 |
92.5 |